Financials BH Macro Limited London S.E.

Equities

BHMU

GG00BQBFY479

Closed End Funds

Market Closed - London S.E. 11:35:18 2024-04-29 am EDT 5-day change 1st Jan Change
3.64 USD +0.55% Intraday chart for BH Macro Limited -0.27% -3.45%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 491.9 562.2 801.5 1,416 1,767 1,850
Enterprise Value (EV) 1 486.2 561.5 800.5 1,400 1,759 1,831
P/E ratio 14.5 x 9.75 x 4.56 x 120 x 16 x 28.2 x
Yield - - - - - -
Capitalization / Revenue -101 x -107 x -166 x -317 x -436 x 131 x
EV / Revenue -99.4 x -107 x -165 x -314 x -434 x 130 x
EV / EBITDA - - - - - -
EV / FCF -151 x -31.2 x -26.4 x -231 x -25.4 x -74.1 x
FCF Yield -0.66% -3.2% -3.79% -0.43% -3.93% -1.35%
Price to Book 1.01 x 1.04 x 1.09 x 1.11 x 1.09 x 0.9 x
Nbr of stocks (in thousands) 168,174 167,521 172,017 285,542 330,146 401,881
Reference price 2 3.015 3.461 4.813 5.060 5.431 4.672
Announcement Date 3/26/19 3/25/20 3/31/21 3/29/23 3/29/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -4.89 -5.236 -4.84 -4.465 -4.054 14.12
EBITDA - - - - - -
EBIT 1 -13.99 -18.55 -46.73 -23.62 -93.34 -17.17
Operating Margin 286.05% 354.22% 965.5% 528.98% 2,302.52% -121.57%
Earnings before Tax (EBT) 1 34.98 59.46 181.5 12.01 112.1 66.49
Net income 1 34.98 59.46 181.5 12.01 112.1 66.49
Net margin -715.44% -1,135.64% -3,750.68% -268.98% -2,764.63% 470.79%
EPS 2 0.2082 0.3550 1.055 0.0421 0.3395 0.1655
Free Cash Flow 1 -3.228 -18 -30.32 -6.065 -69.23 -24.7
FCF margin 66% 343.71% 626.43% 135.83% 1,707.72% -174.9%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/26/19 3/25/20 3/31/21 3/29/23 3/29/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.68 0.69 0.96 16.4 7.91 19.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.23 -18 -30.3 -6.06 -69.2 -24.7
ROE (net income / shareholders' equity) 7.25% 11.2% 27.5% 1.17% 7.63% 3.58%
ROA (Net income/ Total Assets) -1.8% -2.15% -4.25% -1.4% -3.87% -0.57%
Assets 1 -1,945 -2,763 -4,267 -858.2 -2,896 -11,729
Book Value Per Share 2 2.980 3.340 4.430 4.540 4.970 5.160
Cash Flow per Share 2 0.0300 0 0.0100 0.0600 0.0200 0.0500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/26/19 3/25/20 3/31/21 3/29/23 3/29/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
3.59
Average target price
-
Consensus