Financials Bichamp Cutting Technology (Hunan) Co., Ltd.

Equities

002843

CNE100002K21

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
16.7 CNY +0.12% Intraday chart for Bichamp Cutting Technology (Hunan) Co., Ltd. +7.05% -36.98%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,080 6,389 4,048 - -
Enterprise Value (EV) 1 4,080 6,389 4,048 4,048 4,048
P/E ratio 32.7 x 44.9 x 20.1 x 17.6 x 16.1 x
Yield - - - - -
Capitalization / Revenue - 3.46 x 1.56 x 1.31 x 1.17 x
EV / Revenue - 3.46 x 1.56 x 1.31 x 1.17 x
EV / EBITDA - 29.2 x 13.2 x 11 x 9.9 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 4.61 x 2.63 x 2.38 x 2.16 x
Nbr of stocks (in thousands) 201,180 241,112 242,372 - -
Reference price 2 20.28 26.50 16.70 16.70 16.70
Announcement Date 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,845 2,589 3,089 3,454
EBITDA 1 - 218.8 307 367 409
EBIT 1 - 120.6 221 255 276
Operating Margin - 6.54% 8.54% 8.26% 7.99%
Earnings before Tax (EBT) 1 - 118.3 220 253 274
Net income 1 130.5 133.1 210 241 262
Net margin - 7.21% 8.11% 7.8% 7.59%
EPS 2 0.6200 0.5900 0.8300 0.9500 1.040
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 14.3% 13% 13.6% 13.4%
ROA (Net income/ Total Assets) - - 5.6% 5.5% 5.6%
Assets 1 - - 3,750 4,382 4,679
Book Value Per Share 2 - 5.740 6.360 7.010 7.740
Cash Flow per Share - - - - -
Capex 1 - 157 273 225 187
Capex / Sales - 8.49% 10.54% 7.28% 5.41%
Announcement Date 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.7 CNY
Average target price
22 CNY
Spread / Average Target
+31.74%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002843 Stock
  4. Financials Bichamp Cutting Technology (Hunan) Co., Ltd.