End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
51,200
VND
|
-1.16%
|
|
-2.85%
|
+7.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,137,427
|
958,210
|
1,513,555
|
5,154,597
|
2,115,329
|
9,608,180
|
Enterprise Value (EV)
1 |
819,899
|
920,258
|
1,936,503
|
7,271,787
|
806,862
|
10,314,941
|
P/E ratio
|
5.72
x
|
8.05
x
|
11.9
x
|
14.4
x
|
21.5
x
|
22.6
x
|
Yield
|
7.8%
|
6.37%
|
7.23%
|
1.65%
|
2.87%
|
-
|
Capitalization / Revenue
|
1.33
x
|
1.67
x
|
1.75
x
|
4.35
x
|
2.32
x
|
8.68
x
|
EV / Revenue
|
0.96
x
|
1.61
x
|
2.24
x
|
6.14
x
|
0.88
x
|
9.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.79
x
|
0.69
x
|
1.02
x
|
3
x
|
0.75
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
131,831
|
131,830
|
131,296
|
131,296
|
131,296
|
202,277
|
Reference price
2 |
8,628
|
7,269
|
11,528
|
39,259
|
16,111
|
47,500
|
Announcement Date
|
4/17/19
|
2/18/20
|
3/4/21
|
3/23/22
|
3/21/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
853,970
|
572,623
|
863,717
|
1,184,828
|
913,499
|
1,106,739
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
238,513
|
136,509
|
161,538
|
435,581
|
148,937
|
509,048
|
Net income
1 |
193,514
|
113,442
|
127,385
|
356,890
|
112,371
|
408,260
|
Net margin
|
22.66%
|
19.81%
|
14.75%
|
30.12%
|
12.3%
|
36.89%
|
EPS
2 |
1,509
|
903.3
|
969.8
|
2,718
|
750.9
|
2,105
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
673.4
|
463.0
|
833.3
|
648.1
|
463.0
|
-
|
Announcement Date
|
4/17/19
|
2/18/20
|
3/4/21
|
3/23/22
|
3/21/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
422,948
|
2,117,190
|
-
|
706,761
|
Net Cash position
1 |
317,528
|
37,951
|
-
|
-
|
1,308,467
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.6%
|
8.04%
|
8.88%
|
22.2%
|
3.69%
|
9.02%
|
ROA (Net income/ Total Assets)
|
9.43%
|
5.47%
|
4.8%
|
8%
|
1.94%
|
5.87%
|
Assets
1 |
2,051,693
|
2,075,002
|
2,655,838
|
4,462,907
|
5,797,981
|
6,958,812
|
Book Value Per Share
2 |
10,926
|
10,468
|
11,352
|
13,094
|
21,585
|
23,101
|
Cash Flow per Share
2 |
1,033
|
538.0
|
730.0
|
4,440
|
3,895
|
4,030
|
Capex
1 |
10,297
|
8,689
|
-
|
4,488
|
14,424
|
11,944
|
Capex / Sales
|
1.21%
|
1.52%
|
-
|
0.38%
|
1.58%
|
1.08%
|
Announcement Date
|
4/17/19
|
2/18/20
|
3/4/21
|
3/23/22
|
3/21/23
|
3/26/24
|
|