Financials Binh Thanh Import Export Production and Trade

Equities

GIL

VN000000GIL1

Apparel & Accessories

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
34,250 VND -3.52% Intraday chart for Binh Thanh Import Export Production and Trade -2.97% +37.27%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 388,803 1,230,175 1,697,568 2,330,329 -
Enterprise Value (EV) 1 388,803 1,230,175 1,697,568 2,330,329 2,330,329
P/E ratio 5.39 x 3.36 x 61.5 x 30 x 26.2 x
Yield - - - - -
Capitalization / Revenue - - 1.81 x 1.71 x 1.64 x
EV / Revenue - - 1.81 x 1.71 x 1.64 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - 0.88 x -
Nbr of stocks (in thousands) 31,937 67,040 68,039 68,039 -
Reference price 2 12,174 18,350 24,950 34,250 34,250
Announcement Date 1/22/20 1/17/23 1/31/24 - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 - - 936,396 1,365,000 1,422,000
EBITDA - - - - -
EBIT 1 - - -51,882 65,000 152,000
Operating Margin - - -5.54% 4.76% 10.69%
Earnings before Tax (EBT) 1 - - 49,049 144,000 152,000
Net income 1 162,839 361,769 27,641 82,450 121,000
Net margin - - 2.95% 6.04% 8.51%
EPS 2 2,260 5,460 406.0 1,140 1,308
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 1/22/20 1/17/23 1/31/24 - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 1.13% 3.1% 5.1%
ROA (Net income/ Total Assets) - - - 3% -
Assets 1 - - - 2,748,333 -
Book Value Per Share 2 - - - 39,056 -
Cash Flow per Share - - - - -
Capex 1 - - 21,900 4,000 -
Capex / Sales - - 2.34% 0.29% -
Announcement Date 1/22/20 1/17/23 1/31/24 - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
34,250 VND
Average target price
36,750 VND
Spread / Average Target
+7.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GIL Stock
  4. Financials Binh Thanh Import Export Production and Trade