Financials Biofarm S.A.

Equities

BIO

ROBIOFACNOR9

Pharmaceuticals

End-of-day quote Bucharest S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
0.822 RON -0.48% Intraday chart for Biofarm S.A. -0.96% -0.24%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 287.7 320.2 357.7 421.7 821.8 607
Enterprise Value (EV) 1 250.3 274.6 266.6 346.2 717.9 524.3
P/E ratio 8.51 x 8.9 x 7.53 x 8.34 x 14.7 x 9.31 x
Yield 6.51% 6.15% 5.79% 5.14% 2.88% 4.87%
Capitalization / Revenue 1.69 x 1.74 x 1.83 x 1.95 x 3.44 x 2.19 x
EV / Revenue 1.47 x 1.49 x 1.36 x 1.6 x 3 x 1.89 x
EV / EBITDA 5 x 4.69 x 3.86 x 4.64 x 8.69 x 5.55 x
EV / FCF 21.3 x 8.76 x 5.06 x -34.6 x 17.7 x -26.3 x
FCF Yield 4.7% 11.4% 19.8% -2.89% 5.64% -3.81%
Price to Book 1.33 x 1.42 x 1.39 x 1.45 x 2.47 x 1.6 x
Nbr of stocks (in thousands) 985,367 985,367 985,367 985,367 985,367 985,367
Reference price 2 0.2920 0.3250 0.3630 0.4280 0.8340 0.6160
Announcement Date 4/19/18 6/19/19 4/28/20 4/26/21 4/28/22 4/26/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 170.2 184.2 195.3 216.4 239 277
EBITDA 1 50.08 58.56 69.14 74.62 82.59 94.45
EBIT 1 43.02 46.5 60.91 63.67 68.87 78.95
Operating Margin 25.27% 25.24% 31.18% 29.42% 28.81% 28.51%
Earnings before Tax (EBT) 1 42.68 47.17 62.47 64.85 69.55 80.88
Net income 1 36.03 38.42 50.88 54.26 60.36 70.92
Net margin 21.16% 20.86% 26.05% 25.07% 25.25% 25.6%
EPS 2 0.0343 0.0365 0.0482 0.0513 0.0569 0.0662
Free Cash Flow 1 11.78 31.34 52.69 -9.998 40.47 -19.96
FCF margin 6.92% 17.01% 26.97% -4.62% 16.93% -7.21%
FCF Conversion (EBITDA) 23.52% 53.51% 76.2% - 49% -
FCF Conversion (Net income) 32.69% 81.55% 103.55% - 67.06% -
Dividend per Share 2 0.0190 0.0200 0.0210 0.0220 0.0240 0.0300
Announcement Date 4/19/18 6/19/19 4/28/20 4/26/21 4/28/22 4/26/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 37.4 45.6 91.1 75.5 104 82.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11.8 31.3 52.7 -10 40.5 -20
ROE (net income / shareholders' equity) 17.4% 17.4% 21.1% 19.8% 19.3% 19.9%
ROA (Net income/ Total Assets) 10.7% 10.6% 12% 11.1% 10.9% 11.1%
Assets 1 336.1 362.2 422.4 490.2 554.7 636.2
Book Value Per Share 2 0.2200 0.2300 0.2600 0.3000 0.3400 0.3900
Cash Flow per Share 2 0.0400 0.0500 0.0900 0.0600 0.1100 0.0800
Capex 1 19.4 20.9 19.8 27.5 21.5 30.1
Capex / Sales 11.37% 11.32% 10.13% 12.7% 8.97% 10.88%
Announcement Date 4/19/18 6/19/19 4/28/20 4/26/21 4/28/22 4/26/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIO Stock
  4. Financials Biofarm S.A.