Stock BJ BJ'S WHOLESALE CLUB HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BJ's Wholesale Club Holdings, Inc.

Equities

BJ

US05550J1016

Discount Stores

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
76.65 USD +0.35% Intraday chart for BJ's Wholesale Club Holdings, Inc. +3.95% +14.99%
Apr. 18 BJ's Wholesale Club Shares Fall Following Downgrade by Loop Capital MT
Apr. 18 Loop Capital Downgrades BJ's Wholesale Club to Hold From Buy, Price Target is $80 MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,811 5,859 8,290 9,744 8,604 10,191 - -
Enterprise Value (EV) 1 4,462 6,922 11,195 12,799 11,490 13,033 12,933 12,840
P/E ratio 15.2 x 14.1 x 19.7 x 19.3 x 16.6 x 19.5 x 17.7 x 15.4 x
Yield - - - - - - - -
Capitalization / Revenue 0.21 x 0.38 x 0.5 x 0.5 x 0.43 x 0.5 x 0.47 x 0.45 x
EV / Revenue 0.34 x 0.45 x 0.67 x 0.66 x 0.58 x 0.64 x 0.59 x 0.56 x
EV / EBITDA 7.67 x 8.07 x 12.7 x 12.3 x 10.6 x 11.9 x 10.9 x 9.6 x
EV / FCF 28.2 x 10.6 x 21.2 x 30.6 x 43.5 x 42.6 x 33.6 x 25.2 x
FCF Yield 3.55% 9.39% 4.71% 3.26% 2.3% 2.35% 2.98% 3.97%
Price to Book -51.7 x 18.3 x 12.7 x 9.27 x 5.88 x 5.53 x 4.48 x 3.49 x
Nbr of stocks (in thousands) 137,266 137,280 136,106 134,434 133,381 132,961 - -
Reference price 2 20.48 42.68 60.91 72.48 64.51 76.65 76.65 76.65
Announcement Date 3/5/20 3/4/21 3/3/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 13,191 15,430 16,667 19,315 19,969 20,441 21,754 22,868
EBITDA 1 581.6 857.5 879.6 1,038 1,082 1,095 1,181 1,337
EBIT 1 352.2 649.3 617.3 738 800.4 783.7 842.1 912.6
Operating Margin 2.67% 4.21% 3.7% 3.82% 4.01% 3.83% 3.87% 3.99%
Earnings before Tax (EBT) 1 244 558 557.9 690.5 735.9 724.6 792.9 809
Net income 1 187.2 421 426.7 513.2 523.7 521.3 569 661
Net margin 1.42% 2.73% 2.56% 2.66% 2.62% 2.55% 2.62% 2.89%
EPS 2 1.350 3.030 3.090 3.760 3.880 3.931 4.325 4.990
Free Cash Flow 1 158.2 650.2 527.1 417.6 264.1 306 385.4 509.4
FCF margin 1.2% 4.21% 3.16% 2.16% 1.32% 1.5% 1.77% 2.23%
FCF Conversion (EBITDA) 27.21% 75.83% 59.93% 40.23% 24.41% 27.93% 32.62% 38.1%
FCF Conversion (Net income) 84.54% 154.43% 123.55% 81.38% 50.43% 58.69% 67.72% 77.07%
Dividend per Share 2 - - - - - - - -
Announcement Date 3/5/20 3/4/21 3/3/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 4,264 4,358 4,496 5,104 4,785 4,930 4,723 4,964 4,925 5,357 4,846 5,141 5,134 5,355 5,171
EBITDA 1 228.4 228.6 220.8 273.7 272.3 271.3 257 268.8 274.9 290.7 241.1 274.7 283.8 297.5 278.3
EBIT 1 170.2 157.1 150.3 202.9 192 192.8 186.8 200.3 199.4 214 170.2 202.6 205.6 205.2 181.3
Operating Margin 3.99% 3.61% 3.34% 3.98% 4.01% 3.91% 3.95% 4.03% 4.05% 3.99% 3.51% 3.94% 4% 3.83% 3.51%
Earnings before Tax (EBT) 1 158.3 145.3 142.5 192 179.5 176.5 172.1 184 181.4 198.4 153.2 184.4 189.2 197.4 165.9
Net income 1 126.5 107.6 112.4 141 129.9 129.8 116.1 131.3 130.5 145.9 110.9 133.4 136.6 140.5 116.7
Net margin 2.97% 2.47% 2.5% 2.76% 2.72% 2.63% 2.46% 2.65% 2.65% 2.72% 2.29% 2.6% 2.66% 2.62% 2.26%
EPS 2 0.9200 0.7800 0.8200 1.030 0.9500 0.9500 0.8500 0.9700 0.9700 1.080 0.8314 1.003 1.029 1.072 0.8900
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/18/21 3/3/22 5/19/22 8/18/22 11/17/22 3/9/23 5/23/23 8/22/23 11/17/23 3/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 1,650 1,063 2,904 3,055 2,886 2,841 2,741 2,649
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.838 x 1.239 x 3.302 x 2.943 x 2.667 x 2.594 x 2.32 x 1.981 x
Free Cash Flow 1 158 650 527 418 264 306 385 509
ROE (net income / shareholders' equity) - 269% 92.8% 60.6% 41.8% 31.2% 27.2% 23.5%
ROA (Net income/ Total Assets) 4.79% 8.03% 7.7% 8.54% 8.04% 7.36% 7.37% -
Assets 1 3,904 5,240 5,540 6,009 6,514 7,085 7,717 -
Book Value Per Share 2 -0.4000 2.330 4.780 7.820 11.00 13.90 17.10 22.00
Cash Flow per Share 2 2.550 6.250 6.020 5.780 5.320 6.640 6.550 -
Capex 1 197 218 324 398 467 494 502 526
Capex / Sales 1.49% 1.41% 1.94% 2.06% 2.34% 2.42% 2.31% 2.3%
Announcement Date 3/5/20 3/4/21 3/3/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BJ's Wholesale Club Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
23
Last Close Price
76.65 USD
Average target price
82.25 USD
Spread / Average Target
+7.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Discount Stores

1st Jan change Capi.
BJ'S WHOLESALE CLUB HOLDINGS, INC. Stock BJ's Wholesale Club Holdings, Inc.
+14.99% 10.19B
COSTCO WHOLESALE CORPORATION Stock Costco Wholesale Corporation
+10.47% 323B
TARGET CORPORATION Stock Target Corporation
+15.67% 76.06B
WAL-MART DE MÉXICO, S.A.B. DE C.V. Stock Wal-Mart de México, S.A.B. de C.V.
-7.14% 67.53B
DOLLAR GENERAL CORPORATION Stock Dollar General Corporation
+4.50% 31.21B
DOLLARAMA INC. Stock Dollarama Inc.
+21.08% 23.54B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION Stock Pan Pacific International Holdings Corporation
+10.91% 14.15B
SIAM MAKRO Stock Siam Makro
+17.59% 9.07B
B&M EUROPEAN VALUE RETAIL S.A. Stock B&M European Value Retail S.A.
-5.78% 6.59B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC. Stock Ollie's Bargain Outlet Holdings, Inc.
-1.88% 4.57B
Other Discount Stores
  1. Stock Market
  2. Equities
  3. BJ Stock
  4. Financials BJ's Wholesale Club Holdings, Inc.