Stock 8369 BK OF KYOTO
Add to a list
To use this feature you must be a member
Log inSign up

Financials BK OF KYOTO Japan Exchange

Equities

8369

JP3251200006

Banks

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
2,801 JPY -0.16% Intraday chart for BK OF KYOTO +1.50% +27.52%
Apr. 16 Kyoto Financial Cancels 2 Million Treasury Shares MT
Mar. 18 Japanese bank trains staff for a novel scenario: positive interest rates RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 349,606 259,916 514,882 402,195 464,660 821,434 - -
Enterprise Value (EV) 1 349,606 259,916 514,882 402,195 464,660 821,434 821,434 821,434
P/E ratio 11 x 12.7 x 30.5 x 19.6 x 17.2 x 24.6 x 20.7 x 19.2 x
Yield 2.16% 1.74% 0.88% 1.87% 2.24% 1.96% 2.01% 2.17%
Capitalization / Revenue 2.62 x 2.28 x 4.76 x 3.16 x 3.74 x 6.91 x 6.68 x 6.48 x
EV / Revenue 2.62 x 2.28 x 4.76 x 3.16 x 3.74 x 6.91 x 6.68 x 6.48 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.41 x 0.31 x 0.44 x 0.37 x 0.47 x 0.65 x 0.68 x 0.66 x
Nbr of stocks (in thousands) 302,035 302,228 302,427 300,706 297,382 293,265 - -
Reference price 2 1,158 860.0 1,702 1,338 1,562 2,801 2,801 2,801
Announcement Date 5/14/19 5/14/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 133,539 113,823 108,156 127,422 124,333 118,849 122,902 126,762
EBITDA - - - - - - - -
EBIT 1 22,190 27,901 31,853 39,906 37,402 39,197 43,537 49,564
Operating Margin 16.62% 24.51% 29.45% 31.32% 30.08% 32.98% 35.42% 39.1%
Earnings before Tax (EBT) 44,940 28,686 23,043 28,440 37,776 - - -
Net income 1 31,681 20,383 16,860 20,621 27,213 33,441 39,164 41,470
Net margin 23.72% 17.91% 15.59% 16.18% 21.89% 28.14% 31.87% 32.72%
EPS 2 104.9 67.45 55.76 68.20 90.70 113.7 135.1 146.0
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 25.00 15.00 15.00 25.00 35.00 55.00 56.25 60.83
Announcement Date 5/14/19 5/14/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2
Net sales 60,547 55,077 37,941 - 58,909 45,737 - 41,521 65,771 32,728 - - 41,475 - 69,982 - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - - - - - - 19,053 - - - - 17,810 3,184 - 14,273 2,670 - 18,453 5,005
Operating Margin - - - - - - - 45.89% - - - - 42.94% - - - - - - -
Earnings before Tax (EBT) 17,938 15,206 19,056 - 18,978 13,771 - 18,979 22,108 13,642 - - 20,102 - 26,614 - - - - -
Net income 1 12,874 10,930 13,902 -140 13,762 10,096 -3,237 13,892 15,959 9,914 1,340 11,254 14,896 4,321 19,217 10,903 4,744 12,800 14,301 7,106
Net margin 21.26% 19.84% 36.64% - 23.36% 22.07% - 33.46% 24.26% 30.29% - - 35.92% - 27.46% - - - - -
EPS 2 42.61 36.15 45.97 -0.4700 45.50 33.37 -10.67 46.20 53.06 33.00 4.632 - 50.09 14.52 64.62 41.78 16.08 - 48.15 23.92
Dividend per Share 7.500 7.500 - - 8.750 - - - 15.00 - - - - - 20.00 - - - - -
Announcement Date 11/14/19 11/13/20 7/30/21 11/12/21 11/12/21 1/31/22 5/13/22 7/29/22 11/14/22 1/31/23 5/12/23 5/12/23 7/31/23 11/13/23 11/13/23 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.5% 2.4% 1.6% 1.8% 2.6% 4.83% 3.47% 3.6%
ROA (Net income/ Total Assets) 0.47% 0.3% 0.2% 0.24% 0.33% 0.3% 0.37% 0.38%
Assets 1 6,711,365 6,883,358 8,430,000 8,652,652 8,286,036 11,146,839 10,729,739 11,058,756
Book Value Per Share 2 2,808 2,754 3,853 3,616 3,327 4,332 4,120 4,219
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/14/19 5/14/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BK OF KYOTO

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
2,801 JPY
Average target price
2,881 JPY
Spread / Average Target
+2.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 551B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 208B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.78% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+10.32% 166B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.36% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 138B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.09% 124B
Other Banks
  1. Stock Market
  2. Equities
  3. 5844 Stock
  4. 8369 Stock
  5. Financials BK OF KYOTO