Market Closed -
OTC Markets
03:10:25 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
0.0887
USD
|
+8.17%
|
|
+0.34%
|
+8.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.6099
|
11.2
|
23.6
|
68.28
|
40.94
|
24.75
|
Enterprise Value (EV)
1 |
3.633
|
14.33
|
26.6
|
69.98
|
43.69
|
28.23
|
P/E ratio
|
-0.06
x
|
8.43
x
|
-10.5
x
|
-31.4
x
|
-10.2
x
|
-8.03
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
186,671,233
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
238,829,367
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-1.22
x
|
-8.21
x
|
-13.6
x
|
-34.9
x
|
-11.6
x
|
-9.5
x
|
EV / FCF
|
3.61
x
|
-4.1
x
|
-84.1
x
|
-38.8
x
|
-63.8
x
|
-34.2
x
|
FCF Yield
|
27.7%
|
-24.4%
|
-1.19%
|
-2.58%
|
-1.57%
|
-2.93%
|
Price to Book
|
-0.09
x
|
-3.36
x
|
0.66
x
|
-48.9
x
|
-17.8
x
|
-6.95
x
|
Nbr of stocks (in thousands)
|
152,478
|
219,613
|
236,021
|
274,004
|
282,703
|
302,751
|
Reference price
2 |
0.004000
|
0.0510
|
0.1000
|
0.2492
|
0.1448
|
0.0818
|
Announcement Date
|
1/5/21
|
1/5/21
|
4/6/21
|
2/25/22
|
3/31/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.06
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-2.974
|
-1.745
|
-1.951
|
-2.007
|
-3.754
|
-2.973
|
EBIT
1 |
-3.009
|
-1.777
|
-1.991
|
-2.138
|
-3.892
|
-3.19
|
Operating Margin
|
-
|
-2,961.13%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-9.421
|
1.005
|
-2.181
|
-2.139
|
-3.96
|
-3.055
|
Net income
1 |
-9.421
|
1.005
|
-2.181
|
-2.139
|
-3.96
|
-3.055
|
Net margin
|
-
|
1,675.18%
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0685
|
0.006052
|
-0.009488
|
-0.007933
|
-0.0142
|
-0.0102
|
Free Cash Flow
1 |
1.008
|
-3.494
|
-0.3165
|
-1.804
|
-0.6845
|
-0.8264
|
FCF margin
|
-
|
-5,823.81%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/5/21
|
1/5/21
|
4/6/21
|
2/25/22
|
3/31/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3.02
|
3.13
|
3
|
1.7
|
2.76
|
3.48
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.016
x
|
-1.793
x
|
-1.537
x
|
-0.8451
x
|
-0.7346
x
|
-1.172
x
|
Free Cash Flow
1 |
1.01
|
-3.49
|
-0.32
|
-1.8
|
-0.68
|
-0.83
|
ROE (net income / shareholders' equity)
|
348%
|
-21.1%
|
-13.1%
|
90.4%
|
211%
|
103%
|
ROA (Net income/ Total Assets)
|
-77.4%
|
-253%
|
-166%
|
-97.9%
|
-165%
|
-187%
|
Assets
1 |
12.17
|
-0.3976
|
1.316
|
2.186
|
2.396
|
1.637
|
Book Value Per Share
2 |
-0.0400
|
-0.0200
|
0.1500
|
-0.0100
|
-0.0100
|
-0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.02
|
0.02
|
0.15
|
0.22
|
0.14
|
0.29
|
Capex / Sales
|
-
|
28.8%
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/5/21
|
1/5/21
|
4/6/21
|
2/25/22
|
3/31/23
|
3/26/24
|
|