Management's Discussion and Analysis is our analysis of our financial
performance, financial condition, and significant trends that may affect future
performance. All statements in this section, other than statements of historical
fact, are forward-looking statements that are inherently uncertain. See
"Important Information Regarding Forward-Looking Statements" and "Risk Factors"
for a discussion of the factors that could cause actual results to differ
materially from those projected in these statements.

Overview


Blue Dolphin is an independent downstream energy company operating in the Gulf
Coast region of the United States. Our subsidiaries operate a light sweet-crude,
15,000-bpd crude distillation tower with more than 1.2 million bbls of petroleum
storage tank capacity in Nixon, Texas. Our assets are primarily organized in two
segments: refinery operations (owned by LE) and tolling and terminaling services
(owned by LRM and NPS). Active subsidiaries that are reflected in corporate and
other include BDPL (inactive pipeline assets), BDPC (inactive leasehold
interests in oil and gas wells), and BDSC (administrative services). See "Part
II, Item 8. Financial Statements and Supplementary Data, Note (4)" for more
information related to our business segments and properties. Blue Dolphin was
formed in 1986 as a Delaware corporation and is traded on the OTCQX under the
ticker symbol "BDCO".

Affiliates


Affiliates controlled approximately 82% of the voting power of our Common Stock
as of the filing date of this report. An Affiliate operates and manages all Blue
Dolphin properties and has historically funded working capital requirements
during periods of working capital deficits, and an Affiliate is a significant
customer of our refined products. Blue Dolphin and certain of its subsidiaries
are currently parties to a variety of agreements with Affiliates. See "Part II,
Item 8. Financial Statements and Supplementary Data, Note (3)" for additional
disclosures related to Affiliate agreements and arrangements and risks
associated with working capital deficits.

Business Strategy
Our primary business objective is to improve our financial profile by executing
the below strategies, modified as necessary, to reflect changing economic
conditions and other circumstances:


Optimizing        ? Operating safely and enhancing health, safety, and
Existing          environmental systems.
Asset Base        ? Planning and managing turnarounds and downtime.


Improving         ? Reducing or streamlining variable costs incurred in production.
Operational       ? Increasing throughput capacity and optimizing product slate.
Efficiencies      ? Increasing tolling and terminaling revenue.


Seizing           ? Taking advantage of market opportunities as they arise.
Market
Opportunities




Successful execution of our business strategy depends on several key factors,
including, having adequate working capital to meet operational needs and
regulatory requirements, maintaining safe and reliable operations at the Nixon
facility, meeting contractual obligations, and having favorable margins on
refined products. Our financial results are primarily affected by the
relationship between our crude oil and condensate acquisition costs, the prices
at which we ultimately sell our refined products, and the volume of refined
products that we sell, all of which depend upon numerous factors beyond our
control. The prices at which we sell our refined products are strongly
influenced by the commodity price of crude oil. If crude oil prices increase,
our 'refinery operations' business segment margins will fall unless we can pass
along these price increases to our wholesale customers. Increases in the selling
price for refined products typically trail the rising cost of crude oil and may
be difficult to implement when crude oil costs increase dramatically over a
short period. Sharp decreases in refined product market demand, such as the
record low demand that has occurred because of widespread COVID-19 related
travel restrictions, can adversely affect our refining margins.

There can be no assurance that our business strategy will be successful, that
Affiliates will continue to fund our working capital needs when we experience
working capital deficits, that we will meet regulatory requirements to provide
additional financial assurance (supplemental pipeline bonds) and decommission
offshore pipelines and platform assets, that we will be able to obtain
additional financing on commercially reasonable terms or at all, or that margins
on our refined products will be favorable. Further, if Veritex and/or Pilot
exercise their rights and remedies under our secured loan agreements, our
business, financial condition, and results of operations will be materially
adversely affected.

Blue Dolphin Energy Company December 31, 2020 Page 34

Management's Discussion and Analysis






We regularly engage in discussions with third parties regarding the possible
purchase of assets and operations that are strategic and complementary to our
existing operations. However, we do not anticipate any material acquisition
activity in the foreseeable future. Management has determined that conditions
exist that raise substantial doubt about our ability to continue as a going
concern due to defaults under our secured loan agreements, margin deterioration
and volatility, and historic net losses and working capital deficits. A 'going
concern' opinion could impair our ability to finance our operations through the
sale of equity, incurring debt, or other financing alternatives. Our ability to
continue as a going concern will depend on sustained positive operating margins
and working capital to sustain operations, including the purchase of crude oil
and condensate and payments on long-term debt. If we are unable to achieve these
goals, our business would be jeopardized, and we may not be able to continue.

Business Operations Update
We continue to proactively address the known impacts of COVID-19.
Facility-dependent personnel, including those needed to maintain the Nixon
facility, report to the facility under strict protocols that are designed to
ensure personnel health and safety. We are also supporting
non-facility-dependent personnel through remote work and virtual meeting
technology, and we are encouraging all personnel to follow local guidance. All
non-essential business travel and attendance at conferences, trainings, and
other gatherings have been suspended.

The outbreak of the COVID-19 pandemic negatively impacted worldwide economic and
commercial activity and financial markets, as well as global demand for
petroleum products in 2020 and is expected to continue in 2021. The COVID-19
pandemic also created simultaneous shocks in oil supply, demand, and pricing
resulting in an economic challenge to our industry which has not occurred since
our formation. The COVID-19 pandemic and related governmental responses, as well
as developments in the global oil markets, resulted in significant business and
operational disruptions, including business closures, supply chain disruptions,
travel restrictions, stay-at-home orders, and limitations on the availability of
workforces. As a result of commodity price volatility and decreased demand for
our products, our business results and cash flows were significantly adversely
impacted by the COVID-19 pandemic. Specifically, Blue Dolphin's income and cash
flow from operations reflected a loss of $7.9 million and a use of cash of $3.9
million, respectively, for the twelve months ended December 31, 2020 compared to
income of $5.5 million and a use of cash of $8.2 million, respectively, for the
twelve months ended December 31, 2019. The twelve months ended December 31, 2019
included a gain on the extinguishment of debt of $9.1 million. We expect the
combination of abnormal volatility in commodity prices and significant decreased
demand for our refined products to continue for the foreseeable future.

The duration of the impact of the COVID-19 pandemic and the related market
developments is unknown. The continued negative impact of these events on our
business and operations will depend on the ongoing severity, location and
duration of the effects and spread of COVID-19, the effectiveness of vaccine
programs, other actions undertaken by federal, state, and local governments and
health officials to contain the virus or treat its effects, and how quickly and
to what extent economic conditions improve and normal business and operating
conditions resume in 2021 or thereafter. We continue to take measures to lessen
the impact of the pandemic on our operations and limit the spread of the virus
among personnel. For example, we operated the Nixon facility at reduced rates in
2020 based on market conditions and staffing levels, and we expect to continue
adjusting the facility's operating rate until market and other conditions
substantially improve. We have carefully evaluated projects and, as a result,
have limited or postponed projects and other non-essential work. We have planned
a level of capital expenditures we believe will allow us to satisfy and comply
with all required safety, environmental, and planned regulatory capital
commitments and other regulatory requirements, although there are no assurances
that we will be able to continue to do so. Non-compliance with applicable
environmental and safety requirements, including as a result of reduced staff
due to an outbreak of the virus at one of our locations, may impair our
operations, subject us to fines or penalties assessed by governmental
authorities, and/or result in an environmental or safety incident. We may also
be subject to liability as a result of claims against us by impacted workers or
third parties.

The foregoing and other continued disruptions to our business as a result of the
COVID-19 pandemic could result in a material adverse effect on our business,
result of operations, financial condition, cash flows, and our ability to
service our indebtedness and other obligations. There can also be no assurance
that our liquidity, business, financial condition, and results of operations
will revert to pre-2020 levels once the impacts of the COVID-19 pandemic cease.

2020 Successes
Despite a going concern due to defaults under our secured loan agreements,
margin deterioration and volatility, historic net losses and working capital
deficits, and the COVID-19 pandemic, management took decisive steps in 2020 to
further improve our operations and financial stability. Achieved milestones
include:

?
We safely completed a 13-day planned maintenance turnaround and concluded the
5-year capital improvement expansion project of the Nixon facility. The
turnaround focused on resolving crude heater issues while the expansion project
involved the construction of nearly 1.0 million bbls of new petroleum storage
tanks, smaller efficiency improvements to the refinery, and acquisition of
refurbished refinery equipment for future deployment. The increase in petroleum
storage capacity has helped with de-bottlenecking the Nixon refinery. The
additional petroleum storage capacity will allow for increased refinery
throughput of up to approximately 30,000 bpd while deployment of various
refurbished refinery equipment will help improve processing capacity and
increase the Nixon refinery's complexity.

Blue Dolphin Energy Company December 31, 2020 Page 35

Management's Discussion and Analysis






?
Although in place pre-pandemic, we further tightened our cash conservation
program to manage cash flow and remain competitive in a low oil price
environment. This includes optimizing receivables and payables by prioritizing
payments, managing inventory to avoid buildup, monitoring discretionary
spending, and delaying capital expenditures. Despite this focus, management is
keeping in mind the overall safety of our operations and personnel, as well as
the impact to our business over the long-term.

Results of Operations
A discussion and analysis of the factors contributing to our consolidated
financial results of operations is presented below and should be in read in
conjunction with our financial statements in "Part II, Item 8. Financial
Statements and Supplementary Data". The financial statements, together with the
following information, are intended to provide investors with a reasonable basis
for assessing our historical operations, but they should not serve as the only
criteria for predicting future performance.

Major Influences on Results of Operations. Our results of operations and
liquidity are highly dependent upon the margins that we receive for our refined
products. The dollar per bbl price difference between crude oil and condensate
(input) and refined products (output) is the most significant driver of refining
margins, and they have historically been subject to wide fluctuations. Steps
taken early on to address the COVID-19 pandemic globally and nationally,
including government-imposed temporary business closures and voluntary
shelter-at-home directives, caused oil prices to decline sharply in 2020. In
addition, actions by members of OPEC and other producer countries with respect
to oil production and pricing significantly impacted supply and demand in global
oil and gas markets. Although federal, state, and local governments and health
officials have made strides to contain the virus, treat its effects, and
implement vaccine programs and OPEC has since agreed to certain production cuts,
oil prices have remained depressed and oversupply and lack of demand in the
market persists. Oil and refined product prices and demand are expected to
remain volatile for the foreseeable future, and we cannot predict when prices
and demand will improve and stabilize. We are currently unable to estimate the
impact these events will have on our future financial position and results of
operations. Accordingly, we expect that these events will continue to have a
material adverse effect on our financial position or results of operations.

How We Evaluate Our Operations. Management uses certain financial and operating
measures to analyze segment performance. These measures are significant factors
in assessing our operating results and profitability and include: segment
contribution margin (deficit), and refining gross profit (deficit) per bbl, tank
rental revenue, operation costs and expenses, refinery throughput and production
data, and refinery downtime. Segment contribution margin (deficit) and refining
gross profit (deficit) per bbl are non-GAAP measures.

Segment Contribution Margin (Deficit) and Refining Gross Profit (Deficit) per
Bbl
Segment contribution margin (deficit) is used to evaluate both refinery
operations and tolling and terminaling while refining gross profit (deficit) per
bbl is a refinery operations benchmark. Both measures supplement our financial
information presented in accordance with U.S. GAAP. Management uses these
non-GAAP measures to analyze our results of operations, assess internal
performance against budgeted and forecasted amounts, and evaluate future impacts
to our financial performance as a result of capital investments. Non-GAAP
measures have important limitations as analytical tools. These non-GAAP
measures, which are defined in our glossary of terms, should not be considered a
substitute for GAAP financial measures. We believe these measures may help
investors, analysts, lenders, and ratings agencies analyze our results of
operations and liquidity in conjunction with our U.S. GAAP results. See "Part
II, Item 7. Management's Discussion and Analysis and Results of Operations
-Non-GAAP Reconciliations" and the financial statements within "Part II, Item 8.
Financial Statements and Supplementary Data" for a reconciliation of Non-GAAP
measures to U.S. GAAP.

Tank Rental Revenue
Tolling and terminaling revenue primarily represents tank rental storage fees
associated with customer tank rental agreements. As a result, tank rental
revenue is one of the measures management uses to evaluate the performance of
our tolling and terminaling business segment.

Operation Costs and Expenses
We manage operating expenses in tandem with meeting environmental and safety
requirements and objectives and maintaining the integrity of our assets.
Operating expenses are comprised primarily of labor expenses, repairs and other
maintenance costs, and utility costs. Expenses for refinery operations generally
remain stable across broad ranges of throughput volumes, but they can fluctuate
from period to period depending on the mix of activities performed during that
period and the timing of those expenses. Operation costs for tolling and
terminaling operations are relatively fixed.

Refinery Throughput and Production Data
The amount of revenue we generate from our refinery operations business segment
primarily depends on the volumes of crude oil and refined products that we
handle through our processing assets and the volume sold to customers. These
volumes are affected by the supply and demand of, and demand for, crude oil and
refined products in the markets served directly or indirectly by our assets, as
well as refinery downtime.

Refinery Downtime
The Nixon refinery periodically experiences planned and unplanned temporary
shutdowns. Any scheduled or unscheduled downtime will result in lost margin
opportunity, potential increased maintenance expense, and a reduction of refined
products inventory, which could reduce our ability to meet our payment
obligations.

Blue Dolphin Energy Company December 31, 2020 Page 36

Management's Discussion and Analysis

Consolidated Results.Our consolidated results of operations include certain other unallocated corporate activities and the elimination of intercompany transactions and therefore do not equal the sum of the operating results of our refinery operations and tolling and terminaling business segments.

Twelve Months Ended December 31, 2020 Versus December 31, 2019 (YE 2020 Versus YE 2019)



Overview. Net loss for YE 2020 was        Gross Profit (Deficit). Gross deficit
$14.5 million, or a loss of $1.15 per     was $2.1 million for YE 2020 compared
share, compared to net income of $7.4     to a gross profit of $11.4 million for
million, or income of $0.66 per share,    YE 2019. The significant decrease in
in YE 2019. The increase in net loss      gross profit between the periods
was the result of unfavorable margins     primarily related to lower margins per
per bbl and significantly lower sales     bbl due to market fluctuations
volume. YE 2019 included a gain on the    associated with the COVID-19 pandemic
extinguishment of debt of $9.1 million.   in 2020.

Total Revenue from Operations. Total      General and Administrative
revenue from operations decreased         Expenses. General and administrative
nearly 44% to $174.8 million for YE       expenses decreased nearly 14% to $2.3
2020 from $309.3 million for YE 2019.     million from $2.7 million in YE 2019.
The significant decrease related to a     The decrease related to significantly
decline in refinery operations revenue    lower legal expenses in YE 2020
as a result of lower commodity pricing    compared to YE 2019.
per bbl on refined products sold and
significantly lower sales volumes in      Depletion, Depreciation and
2020 due to market fluctuations           Amortization. Depletion, 

depreciation,

associated with the COVID-19 pandemic. and amortization expenses for YE 2020 Tolling and terminaling revenue

           totaled approximately $2.7

million

decreased by $0.1 million between the compared to approximately $2.5 million periods to $4.2 million.

                  in YE 2019. The nearly 8% 

increase


                                          primarily related to placing a
Total Cost of Goods Sold. Total cost of   petroleum storage tank in service.
goods sold decreased approximately 41%
to $176.9 million for YE 2020 from        Total Other Income (Expense). Total
$297.8 million for YE 2019. The           other expense in YE 2020 was $6.6

significant decrease related to lower million compared to total other income commodity prices per bbl for crude oil of $1.9 million in YE 2019, and chemicals due to market

               representing a decrease of $8.5
fluctuations associated with the          million. Total other expense in YE 2020
COVID-19 pandemic and significant         primarily related to interest expense
refinery downtime in 2020, which          associated with our secured loan
resulted in lower sales volumes.          agreements with Veritex, related-party
                                          debt, and the line of credit with
                                          Pilot. Total other income in YE 2019
                                          included a $9.1 million gain on the
                                          extinguishment of debt related to the
                                          GEL Settlement, which was offset by
                                          interest and other expense of $7.2
                                          million.



Blue Dolphin Energy Company December 31, 2020 Page 37

Management's Discussion and Analysis






Refinery Operations. Our refinery operations business segment is owned by LE.
Assets within this segment consist of a light sweet-crude, 15,000-bpd crude
distillation tower, petroleum storage tanks, loading and unloading facilities,
and approximately 56 acres of land. Refinery operations revenue is derived

from
refined product sales.


                               Twelve Months Ended


                               December 31,


                               2020       2019


                               (in thousands)




Refined product sales           $170,601   $304,924

Less: Total cost of goods sold (176,862) (297,827) Gross profit (deficit) (6,261) 7,097



Sales (Bbls)                    3,916      4,547

Gross Profit (Deficit) per Bbl $(1.60) $1.56






                                      Twelve Months Ended


                                      December 31,


                                      2020       2019


                                      (in thousands)

Net revenue (1)                        $170,601   $304,924
Intercompany fees and sales            (2,384)    (2,615)
Operation costs and expenses           (175,201)  (296,502)

Segment Contribution Margin (Deficit) $(6,984) $5,807

(1) Net revenue excludes intercompany crude sales.

YE 2020 Versus YE 2019



?
Refining gross deficit per bbl was $1.60 for YE 2020 compared to a gross profit
per bbl of $1.56 in YE 2019, representing a decrease of $3.16 per bbl. The
significant decrease related to lower margins and significant refinery downtime
in 2020 due to market fluctuations associated with the COVID-19 pandemic.
?
Segment contribution margin decreased approximately $12.8 million to a deficit
of $7.0 million in YE 2020 compared to profit of $5.8 million in YE 2019. The
decrease related to lower margins per bbl and lower sales volume in 2020 due to
market fluctuations associated with the COVID-19 pandemic.
?
Refinery downtime increased significantly to 42 days in YE 2020 compared to 21
days in YE 2019. Refinery downtime in 2020 primarily related to lack of crude
due to cash restraints, a maintenance turnaround, and equipment repairs while
refinery downtime in YE 2019 primarily related to a maintenance turnaround and
equipment repairs. Significant refinery downtime in YE 2020 negatively impacted
refinery throughput, refinery production, and capacity utilization rate.


Tolling and Terminaling. Our tolling and terminaling business segment is owned
by LRM and NPS. Assets within this segment include petroleum storage tanks and
loading and unloading facilities. Tolling and terminaling revenue is derived
from tank storage rental fees, tolling and reservation fees for use of the
naphtha stabilizer, and fees collected for ancillary services, such as in-tank
blending.


                             Twelve Months Ended


                             December 31,


                             2020        2019


                               (in thousands)

Net revenue (1)               $4,209      $4,338
Intercompany fees and sales   2,384       2,615
Operation costs and expenses  (1,661)     (1,325)
Segment Contribution Margin   $4,932      $5,628

(1) Net revenue excludes intercompany crude sales.








YE 2020 Versus YE 2019

?

Tolling and terminaling net revenue decreased 3% in YE 2020 compared to YE 2019
primarily as a result of lower tank rental revenue and decreased fees collected
for ancillary services, such as truck loading/unloading, lab testing, and
in-tank and tank-to-tank blending.

?
Intercompany fees and sales, which reflect fees associated with an intercompany
tolling agreement tied to naphtha volumes, decreased in YE 2020 compared to YE
2019. Naphtha sales volumes decreased between the periods.

?
Segment contribution margin in YE 2020 decreased 12% to $4.9 million compared to
$5.6 million YE 2019. The decrease related to lower revenue and intercompany
fees tied to naphtha volumes.


Blue Dolphin Energy Company December 31, 2020 Page 38

Management's Discussion and Analysis






Non-GAAP Reconciliations.

Reconciliation of Segment Contribution Margin (Deficit)







                  Twelve Months Ended December 31,


                  2020        2019     2020         2019         2020       2019      2020       2019


                  Refinery Operations  Tolling and Terminaling   Corporate

and Other Total




                  (in thousands)




Segment
contribution
margin             $(6,984)    $5,807   $4,932       $5,628       $(169)     $(222)    $(2,221)   $11,213
General and
administrative
expenses(1)        (1,257)     (1,252)  (307)        (262)        (1,381)    (1,756)   $(2,945)   $(3,270)
Depreciation and
amortization       (1,186)     (1,913)  (1,296)      (396)        (204)      (181)     $(2,686)   $(2,490)
Interest and
other
non-operating
income
(expenses), net    (2,929)     5,668    (2,546)      (2,398)      (1,116)    (1,362)   $(6,591)   $1,908
Income (loss)
before income
taxes              (12,356)    8,310    783          2,572        (2,870)    (3,521)   (14,443)   7,361
Income tax
expense            -           -        -            -            (15)       -         (15)       -
Income (loss)
before income
taxes              $(12,356)   $8,310   $783         $2,572       $(2,885)   $(3,521)  $(14,458)  $7,361


(1)

General and administrative expenses within refinery operations include the LEH operating fee.



Capital Resources and Liquidity
Considering this period of extreme economic disruption, combined with the weaker
commodity price environment, we remain focused on the safe and reliable
operation of the Nixon facility and cash conservation. Our primary cash
requirements relate to: (i) purchasing crude oil and condensate for the
operation of the Nixon refinery, (ii) reimbursing LEH for direct operating
expenses and paying the LEH operating fee under the Amended and Restated
Operating Agreement and (iii) servicing debt. In instances where we experience a
working capital deficit, we have historically relied on Affiliates to meet our
liquidity needs. We are actively exploring additional financing; however, we
currently have no arrangements for additional capital and no assurances can be
given that we will be able to raise sufficient capital when needed, on
acceptable terms, or at all. If we are unable to raise sufficient additional
capital in the very near term, we may further default on our payment obligations
under certain of our existing debt obligations. Without additional financing, it
remains unclear whether we will have or can obtain sufficient liquidity to
withstand COVID-19 disruptions to our business.

We had a working capital deficit of $72.3 million and $59.4 million at December
31, 2020 and 2019, respectively. Excluding the current portion of long-term
debt, we had a working capital deficit of $22.9 million and $19.6 million at
December 31, 2020 and 2019, respectively. Although in place pre-pandemic, we
have further tightened our cash conservation program to manage cash flow and
remain competitive in a low oil price environment. This includes optimizing
receivables and payables by prioritizing payments, managing inventory to avoid
buildup, monitoring discretionary spending, and delaying capital expenditures.
Despite this focus, management is keeping in mind the overall safety of our
operations and personnel, as well as the impact to our business over the
long-term.

The duration of the impact of the COVID-19 pandemic and the related market
developments is unknown. The continued negative impact of these events on our
business and operations will depend on the ongoing severity, location and
duration of the effects and spread of COVID-19, the effectiveness of vaccine
programs, other actions undertaken by federal, state, and local governments and
health officials to contain the virus or treat its effects, and how quickly and
to what extent economic conditions improve and normal business and operating
conditions resume in 2021 or thereafter. A sustained period of low crude oil
prices due to market volatility associated with the COVID-19 pandemic may also
result in significant financial constraints on producers, which could result in
long term crude oil supply constraints and increased transportation costs. A
failure to acquire crude oil and condensate when needed will have a material
effect on our business results and operations. As a result, we may have to seek
protection under bankruptcy laws. In such a case, the trading price of our
common stock and the value of an investment in our common stock could
significantly decrease, which could lead to holders of our common stock losing
their investment in our common stock in its entirety.

During the twelve-month period ended December 31, 2020, we received two small
loans totaling $0.3 million in the aggregate under federal or other governmental
programs to support our operations as a result of the COVID-19 pandemic. These
loans provided or guaranteed by the U.S. government, including pursuant to the
Coronavirus Aid, Relief and Economic Security Act, signed into law on March 27,
2020, subject us to additional restrictions on our operations, including
limitations on personnel headcount and compensation reductions and other cost
reduction activities that could adversely affect us.

Blue Dolphin Energy Company December 31, 2020 Page 39

Management's Discussion and Analysis






Debt Overview.

Total Debt and Accrued Interest







                                             December 31,


                                             2020      2019


                                             (in thousands)



Veritex Loans
LE Term Loan Due 2034 (in default)            $22,840   $21,776
LRM Term Loan Due 2034 (in default)           9,473     9,031

Amended Pilot Line of Credit (in default) 8,145 11,786 Notre Dame Debt (in default)

                  9,413     8,617
Related-Party Debt
BDPL Loan Agreement (in default)              6,814     6,174
March Ingleside Note (in default)             1,013     1,004
March Carroll Note (in default)               1,551     997
June LEH Note (in default)                    9,446     -
LE Term Loan Due 2050                         152       -
NPS Term Loan Due 2050                        152       -
Equipment Loan Due 2025                       71        -
Total Debt                                    69,070    59,385

Less: Current portion of long-term debt, net (57,744) (51,301) Less: Unamortized debt issue costs

            (1,749)   (2,096)

Less: Accrued interest payable (in default) (9,222) (5,988)

$355      $-



Net cash provided by financing activities was $5.4 million in YE 2020 compared
to $8.8 million in YE 2019. Net proceeds from the issuance of debt totaled $0.4
million in YE 2020 compared to $12.4 million in YE 2019.

Principal payments on long-term debt totaled $3.6 million in YE 2020 compared to
$2.6 million in YE 2019. As of the filing date of this report, LE and LRM were
current on required monthly payments under secured loan agreements with Veritex,
but other defaults remain outstanding as noted below. NPS is making partial
monthly payments to Pilot under the Amended Pilot Line of Credit as a tank lease
setoff using amounts Pilot owed to NPS under two tank lease agreements. No
payments have been made under the subordinated Notre Dame Debt.

Debt Defaults. The majority of our debt is in default. Defaults under our
secured loan agreements with third parties include Veritex financial covenant
violations, a Pilot event of default and debt acceleration, and a Notre Dame
Debt event of default. We also have defaults under secured and unsecured
related-party debt. See "Part II, Item 8. Financial Statements and Supplementary
Data, Notes (1), (3), (10), and (11)" for additional disclosures related to
Affiliate and third-party debt agreements, including debt guarantees, and
defaults in our debt obligations.

Concentration of Customers Risk. We routinely assess the financial strength of
our customers and have not experienced significant write-downs in accounts
receivable balances. We believe that our accounts receivable credit risk
exposure is limited.

                Number                 Portion of
             Significant    % Total    Accounts
              Customers   Revenue from Receivable
                           Operations  December 31,

2020              3          70.8%     $0

2019              4          96.5%     $1.7 million



One of our significant customers is LEH, an Affiliate. The Affiliate purchases
our jet fuel under a Jet Fuel Sales Agreement and bids on jet fuel contracts
under preferential pricing terms due to a HUBZone certification. The Affiliate
accounted for 28.7% and 31.3% of total revenue from operations in 2020 and 2019,
respectively. The Affiliate represented approximately $0 and $1.4 million in
accounts receivable at December 31, 2020 and 2019, respectively. The amounts
will be paid under normal business terms. Amounts outstanding relating to the
Jet Fuel Sales Agreement can significantly vary period to period based on the
timing of the related sales and payments received. Amounts we owed to LEH under
various long-term debt, related-party agreements totaled $9.1 million and $6.2
million at December 31, 2020 and 2019, respectively. See "Part I, Item 1A. Risk
Factors" and "Part II, Item 8. Financial Statements and Supplementary Data,
Notes (3) and (16)" for additional disclosures related to Affiliate agreements,
arrangements, and risk.

Blue Dolphin Energy Company December 31, 2020 Page 40

Management's Discussion and Analysis






Contractual Obligations.

Related-Party Debt

Agreement/Transaction    Parties          Type    Effective Date Interest Rate Key Terms
Amended and Restated     Jonathan Carroll Debt    04/01/2017     2.00%     

   Tied to payoff of LE
Guaranty Fee Agreement   - LE                                                  $25 million Veritex
                                                                               loan; payments 50%
                                                                               cash, 50% Common
                                                                               Stock

Amended and Restated Jonathan Carroll Debt 04/01/2017 2.00%

    Tied to payoff of
Guaranty Fee Agreement   - LRM                                             

   LRM $10 million
                                                                               Veritex loan;
                                                                               payments 50% cash,
                                                                               50% Common Stock

March Carroll Note (in   Jonathan Carroll Debt    03/31/2017     8.00%         Blue Dolphin working
default)                 - Blue Dolphin                                    

   capital; matured
                                                                               01/01/2019; interest
                                                                               still accruing

March Ingleside Note (in Ingleside - Blue Debt    03/31/2017     8.00%         Blue Dolphin working
default)                 Dolphin                                               capital; reflects
                                                                               amounts owed to
                                                                               Ingleside under
                                                                               previous Amended and
                                                                               Restated Tank Lease
                                                                               Agreement; matured
                                                                               01/01/2019; interest
                                                                               still accruing

June LEH Note (in        LEH - Blue       Debt    03/31/2017     8.00%         Blue Dolphin working
default)                 Dolphin                                           

   capital; reflects
                                                                               amounts owed to LEH
                                                                               under the Amended
                                                                               and Restated
                                                                               Operating Agreement;
                                                                               reflects amounts
                                                                               owed to Jonathan
                                                                               Carroll under
                                                                               guaranty fee
                                                                               agreements; matured
                                                                               01/01/2019; interest
                                                                               still accruing

BDPL-LEH Loan Agreement  LEH - BDPL       Debt    08/15/2016     16.00%    

   2-year term; $4.0
(in default)                                                                   million principal
                                                                               amount; $0.5 million
                                                                               annual payment;
                                                                               proceeds used for
                                                                               working capital; no
                                                                               financial
                                                                               maintenance
                                                                               covenants; secured
                                                                               by certain BDPL
                                                                               property



Related-Party Defaults


Loan Description      Event(s) of Default                  Covenant Violations
March Carroll Note    Failure of borrower to pay past due  --
(in default)          obligations; loan matured January
                      2019
March Ingleside Note  Failure of borrower to pay past due  ---
(in default)          obligations; loan matured January
                      2019
June LEH Note (in     Failure of borrower to pay past due  ---
default)              obligations; loan matured January
                      2019
BDPL-LEH Loan         Failure of borrower to pay past due  ---
Agreement (in         obligations; loan matured August
default)              2018



Third-Party Debt
                                    Original
                                    Principal               Monthly
                                    Amount                  Principal
                                    (in                     and Interest Interest
Loan Description     Parties        millions) Maturity Date Payment      Rate        Loan Purpose
Veritex Loans(1)
LE Term Loan Due     LE-Veritex     $25.0     Jun 2034      $0.2 million WSJ Prime + Refinance loan;
2034 (in default)                                                        2.75%       capital
                                                                                     improvements
LRM Term Loan Due    LRM-Veritex    $10.0     Dec 2034      $0.1 million WSJ Prime + Refinance bridge
2034 (in default)                                                        2.75%       loan; capital
                                                                                     improvements
Notre Dame Debt (in  LE-Kissick     $11.7     Jan 2018      No payments  16.00%      Working capital;
default)(2)(3)                                              to date;                 reduced balance
                                                            payment                  of GEL Final
                                                            rights                   Arbitration
                                                            subordinated             Award
Amended Pilot Line   NPS-Pilot      $13.0     May 2020      ---          14.00%      GEL Settlement
of Credit (in                                                                        Payment, NPS
default)                                                                             purchase of
                                                                                     crude oil from
                                                                                     Pilot, and
                                                                                     working capital
SBA EIDLs
LE Term Loan Due     LE-SBA         $0.15     Aug 2050      $0.0007      3.75%       Working capital
2050(4)                                                     million

NPS Term Loan Due NPS-SBA $0.15 Aug 2050 $0.0007 3.75% Working capital 2050(4)

                                                     million
Equipment Loan Due   LE-Texas First $0.07     Oct 2025      $0.0013      4.50%       Equipment Lease
2025                                                        million                  Conversion


(1)
Proceeds were placed in a disbursement account whereby Veritex makes payments
for construction related expenses. Amounts held in the disbursement account are
reflected on our consolidated balance sheets as restricted cash (current
portion) and restricted cash, noncurrent. At December 31, 2020, restricted cash
(current portion) was $0.05 million and restricted cash, noncurrent was $0.5
million. At December 31, 2019, restricted cash (current portion) was $0.05
million and restricted cash, noncurrent was $0.6 million.
(2)
LE originally entered into a loan agreement with Notre Dame Investors, Inc. in
the principal amount of $8.0 million. The debt is currently held by John
Kissick. Pursuant to a 2017 sixth amendment, the Notre Dame Debt was amended to
increase the principal amount by $3.7 million; the additional principal was used
to reduce the GEL Final Arbitration Award by $3.6 million.
(3)
Pursuant to a 2015 subordination agreement, the holder of the Notre Dame Debt
agreed to subordinate their right to payments, as well as any security interest
and liens on the Nixon facility's business assets, in favor of Veritex as holder
of the LE Term Loan Due 2034.
(4)
Payments are deferred for the first twelve (12) months of the loan; the first
payment is due August 2021; interest accrues during the deferral period. SBA
EIDLs are not forgivable.

Blue Dolphin Energy Company December 31, 2020 Page 41

Management's Discussion and Analysis






Third-Party Defaults

Loan Description      Event(s) of Default       Covenant Violations
Veritex Loans
LE Term Loan Due 2034 GEL Final Arbitration     Financial covenants:
(in default)          Award and associated      ? debt service coverage ratio,
                      material adverse effect   current ratio, and debt to net
                      conditions; failure to    worth ratio
                      replenish $1.0 million
                      payment reserve account;
                      events of default under
                      other secured loan
                      agreements with Veritex
LRM Term Loan Due     GEL Final Arbitration     Financial covenants:
2034 (in default)     Award and associated      ? debt service coverage ratio,
                      material adverse effect   current ratio, and debt to net
                      conditions; events of     worth ratio
                      default under other
                      secured loan agreements
                      with Veritex
Notre Dame Debt (in   Failure of borrower to    ---
default)              pay past due obligations;
                      loan matured January 2019



BOEM Additional Financial Assurance (Supplemental Pipeline Bonds)
To cover the various obligations of lessees and rights-of-way holders operating
in federal waters of the Gulf of Mexico, BOEM evaluates an operator's financial
ability to carry out present and future obligations to determine whether the
operator must provide additional security beyond the statutory bonding
requirements. Such obligations include the cost of plugging and abandoning wells
and decommissioning pipelines and platforms at the end of production or service
activities. Once plugging and abandonment work has been completed, the
collateral backing the financial assurance is released by BOEM.

BDPL has historically maintained $0.9 million in financial assurance to BOEM for
the decommissioning of its trunk pipeline offshore in federal waters. Following
an agency restructuring of the financial assurance program, in March 2018 BOEM
ordered BDPL to provide additional financial assurance totaling approximately
$4.8 million for five (5) existing pipeline rights-of-way within sixty (60)
calendar days. In June 2018, BOEM issued BDPL INCs for each right-of-way that
failed to comply. BDPL appealed the INCs to the IBLA, and the IBLA granted
multiple extension requests that extended BDPL's deadline for filing a statement
of reasons for the appeal with the IBLA. On August 9, 2019, BDPL timely filed
its statement of reasons for the appeal with the IBLA. Considering BDPL's August
2019 meeting with BOEM and BSEE, BDPL requested a stay in the IBLA matter until
August 2020. The Office of the Solicitor of the U.S. Department of the Interior
was agreeable to a 10-day extension while it conferred with BOEM on BDPL's stay
request. In late October 2019, BDPL filed a motion to request the 10-day
extension, which motion was subsequently granted by the IBLA. The solicitor's
office consented to an additional 14-day extension for BDPL to file its reply,
and BDPL filed a motion to request the 14-day extension in November 2019. The
solicitor's office indicated that BOEM would not consent to further extensions.
However, the solicitor's office signaled that BDPL's adherence to the milestones
identified in an August 15, 2019 meeting between management and BSEE may help in
future discussions with BOEM related to the INCs. Decommissioning of these
assets will significantly reduce or eliminate the amount of financial assurance
required by BOEM, which may serve to partially or fully resolve the INCs.
Although we planned to decommission the offshore pipelines and platform assets
in the third quarter of 2020, decommissioning of these assets has been delayed
due to cash constraints associated with the ongoing impact of COVID-19 and
winter being the offseason for dive operations in the U.S. Gulf of Mexico. We
cannot currently estimate when decommissioning may occur. In the interim, BDPL
provides BOEM and BSEE with updates regarding the project's status.

BDPL's pending appeal of the BOEM INCs does not relieve BDPL of its obligations
to provide additional financial assurance or of BOEM's authority to impose
financial penalties. There can be no assurance that we will be able to meet
additional financial assurance (supplemental pipeline bond) requirements. If
BDPL is required by BOEM to provide significant additional financial assurance
(supplemental pipeline bonds) or is assessed significant penalties under the
INCs, we will experience a significant and material adverse effect on our
operations, liquidity, and financial condition.

We are currently unable to predict the outcome of the BOEM INCs. Accordingly, we
have not recorded a liability on our consolidated balance sheet as of December
31, 2020. At both December 31, 2020 and 2019, BDPL maintained approximately $0.9
million in credit and cash-backed pipeline rights-of-way bonds issued to BOEM.

BSEE Offshore Pipelines and Platform Decommissioning
BDPL has pipelines and platform assets that are subject to BSEE's idle iron
regulations. Idle iron regulations mandate lessees and rights-of-way holders to
permanently abandon and/or remove platforms and other structures when they are
no longer useful for operations. Until such structures are abandoned or removed,
lessees and rights-of-way holders are required to inspect and maintain the
assets in accordance with regulatory requirements.

In December 2018, BSEE issued an INC to BDPL for failure to flush and fill
Pipeline Segment No. 13101. Management met with BSEE on August 15, 2019 to
address BDPL's plans with respect to decommissioning its offshore pipelines and
platform assets. BSEE proposed that BDPL re-submit permit applications for
pipeline and platform decommissioning, along with a safe boarding plan for the
platform, within six (6) months (no later than February 15, 2020), and develop
and implement a safe boarding plan for submission with such permit applications.
Further, BSEE proposed that BDPL complete approved, permitted work within twelve
(12) months (no later than August 15, 2020). BDPL timely submitted permit
applications for decommissioning of the subject offshore pipelines and platform
assets to BSEE on February 11, 2020 and the USACOE on March 25, 2020. In April
2020, BSEE issued another INC to BDPL for failure to perform the required
structural surveys for the GA-288C Platform. BDPL requested an extension to the
INC related to the structural platform surveys, and BSEE approved BDPL's
extension request. The required platform surveys were completed, and the INC was
resolved in June 2020.

Although we planned to decommission the offshore pipelines and platform assets
in the third quarter of 2020, decommissioning of these assets has been delayed
due to cash constraints associated with the ongoing impact of COVID-19 and
winter being the offseason for dive operations in the U.S. Gulf of Mexico. We
cannot currently estimate when decommissioning may occur. In the interim, BDPL
provides BSEE with updates regarding the project's status.

Blue Dolphin Energy Company December 31, 2020 Page 42

Management's Discussion and Analysis


Lack of permit approvals does not relieve BDPL of its obligations to remedy the
BSEE INCs or of BSEE's authority to impose financial penalties. If BDPL fails to
complete decommissioning of the offshore pipelines and platform assets and/or
remedy the INCs within a timeframe determined to be prudent by BSEE, BDPL could
be subject to regulatory oversight and enforcement, including but not limited to
failure to correct an INC, civil penalties, and revocation of BDPL's operator
designation, which could have a material adverse effect on our earnings, cash
flows and liquidity.

We are currently unable to predict the outcome of the BSEE INCs. Accordingly, we
have not recorded a liability on our consolidated balance sheet as of December
31, 2020. At December 31, 2020 and 2019, BDPL maintained $2.4 million and $2.6
million, respectively, in AROs related to abandonment of these assets.

Sources and Use of Cash.

Components of Cash Flows





                                                 Twelve Months Ended


                                                 December 31,


                                                 2020       2019


                                                 (in thousands)



Cash Flows Provided By (Used In):
Operating activities                              $(3,901)   $(8,190)
Investing activities                              (1,085)    (1,574)
Financing activities                              5,429      8,767

Increase (Decrease) in Cash and Cash Equivalents $443 $(997)





Cash Flow 2020 Compared to 2019
We had a cash flow deficit from operations of $3.9 million for YE 2020 compared
to $8.2 million for YE 2019. The approximate $4.3 million improvement in cash
flow from operations in FY 2020 compared to FY 2019 was due to no longer having
to make payments to GEL. The cash flow deficit for YE 2020 primarily related to
loss from operations. The cash flow deficit from operations for YE 2019 was
primarily the result of payments toward the accrued arbitration award with GEL.

2020 Capital Expenditures During YE 2020, capital expenditures totaled $1.1 million compared to $1.6 million during YE 2019. Capital expenditures primarily related to:



?
Completion of Nixon Facility Expansion Project - We completed a 5-year expansion
project involving the construction of nearly 1.0 million bbls of new petroleum
storage tanks, smaller efficiency improvements to the refinery, and acquisition
of refurbished refinery equipment for future deployment. The increase in
petroleum storage capacity has helped with de-bottlenecking the Nixon refinery.
The additional petroleum storage capacity will allow for increased refinery
throughput of up to approximately 30,000 bpd while deployment of various
refurbished refinery equipment will help improve processing capacity and
increase the Nixon refinery's complexity. The total cost of the project, which
was funded through the Veritex loans, was approximately $32.5 million.

?

Maintenance Turnaround and Repairs - We completed a 13-day, planned maintenance turnaround that primarily involved replacing a key component of the crude heater. We also made equipment repairs. These costs were expensed as incurred.



We account for our capital expenditures in accordance with GAAP. We also
classify capital expenditures as 'maintenance' if the expenditure maintains
capacity or throughput or as 'expansion' if the expenditure increases capacity
or throughput capabilities. Although classification is generally a
straightforward process, in certain circumstances the determination is a matter
of management judgment and discretion.

We budget for maintenance capital expenditures throughout the year on a
project-by-project basis. Projects are determined based on maintaining safe and
efficient operations, meeting customer needs, complying with operating policies
and applicable law, and producing economic benefits, such as increasing
efficiency and/or lowering future expenses.

Blue Dolphin Energy Company December 31, 2020 Page 43

Management's Discussion and Analysis






Future Expected Capital Expenditures
We remain focused on the safe and reliable operation of the Nixon facility. In
view of the uncertainty surrounding the COVID-19 pandemic, combined with the
weaker commodity price environment, we anticipate new capital expenditures to be
minimal in 2021in . However, capital spending using remaining funds under a loan
from Veritex will continue until the funds are depleted. Unused amounts under
the Veritex loans are reflected in restricted cash (current and non-current
portions) on our consolidated balance sheets. See "Part II, Item 8. Financial
Statements and Supplementary Data, Note (10)" for additional disclosures related
to borrowings for capital spending.

Off-Balance Sheet Arrangements. None.

Accounting Standards.



Critical Accounting Policies and Estimates
Our significant accounting policies and recent accounting developments are
described in "Part II, Item 8. Financial Statements and Supplementary Data, Note
(2)". The ongoing COVID-19 pandemic and related governmental responses,
volatility in commodity prices, and severe weather resulting from climate change
have impacted and likely will continue to impact our business. Under earlier
state and federal mandates that regulated business closures, our business was
deemed as an essential business and, as such, remained open. As U.S. federal,
state, and local officials address surging coronavirus cases and roll out
COVID-19 vaccines, we expect to continue operating. We have instituted various
initiatives throughout the company as part of our business continuity programs,
and we are working to mitigate risk when disruptions occur. The uncertainty
around the availability and prices of crude oil, the prices and demand for our
refined products, and the general business environment is expected to continue
through 2021 and beyond.

The nature of our business requires that we make estimates and assumptions in
accordance with U.S. GAAP. These estimates and assumptions affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, as well as the reported
amounts of revenue and expenses during the reporting period. The ongoing
COVID-19 pandemic has impacted these estimates and assumptions and will continue
to do so.

We assessed certain accounting matters that generally require consideration of
forecasted financial information in context with the information reasonably
available to us and the unknown future impacts of COVID-19 as of December 31,
2020 and through the filing date of this report. The accounting matters assessed
included, but were not limited to, our allowance for doubtful accounts,
inventory and related reserves, and the carrying value of long-lived assets.

New Accounting Standards and Disclosures New accounting standards and disclosures are discussed in "Part II, Item 8. Financial Statements and Supplementary Data, Note (2)".






                   Remainder of Page Intentionally Left Blank





Blue Dolphin Energy Company December 31, 2020 Page 44

Quantitative and Qualitative Disclosure

© Edgar Online, source Glimpses