BLUEBET HOLDINGS LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.235 AUD | -2.08% |
|
+9.30% | +20.51% |
| Apr. 25 | BlueBet Holdings Posts Record Q3 Turnover of AU$151.6 Million | MT |
| Apr. 12 | Bluebet Holdings Completes AU$20 Million Raise | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 100.1 | 36.04 | 58.99 | - | - |
| Enterprise Value (EV) 1 | 52.9 | 13.55 | 21.79 | 19.79 | 3.992 |
| P/E ratio | -16.5 x | -1.91 x | -8.7 x | -13.8 x | 11.2 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 2.01 x | 0.74 x | 1.05 x | 0.35 x | 0.28 x |
| EV / Revenue | 1.07 x | 0.28 x | 0.39 x | 0.12 x | 0.02 x |
| EV / EBITDA | -9.65 x | -0.74 x | -1.96 x | 2.79 x | 0.16 x |
| EV / FCF | -6.96 x | -0.94 x | 24.2 x | 7.61 x | 0.24 x |
| FCF Yield | -14.4% | -106% | 4.13% | 13.1% | 411% |
| Price to Book | 2.21 x | 1.25 x | - | - | - |
| Nbr of stocks (in thousands) | 200,110 | 200,201 | 251,032 | - | - |
| Reference price 2 | 0.5000 | 0.1800 | 0.2350 | 0.2350 | 0.2350 |
| Announcement Date | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 16.81 | 32.35 | 49.67 | 49.02 | 56.3 | 167.7 | 210.3 |
| EBITDA 1 | - | 7.471 | -5.484 | -18.28 | -11.1 | 7.1 | 25.6 |
| EBIT 1 | - | 7.324 | -6.25 | -21.05 | -16.4 | -0.8 | 17.5 |
| Operating Margin | - | 22.64% | -12.58% | -42.94% | -29.13% | -0.48% | 8.32% |
| Earnings before Tax (EBT) 1 | - | 4.512 | -6.305 | -21.57 | -17.4 | - | 16.2 |
| Net income 1 | 4.485 | 2.979 | -6.071 | -18.83 | -15.3 | -9.7 | 12 |
| Net margin | 26.68% | 9.21% | -12.22% | -38.42% | -27.18% | -5.78% | 5.71% |
| EPS 2 | - | 0.0180 | -0.0303 | -0.0941 | -0.0270 | -0.0170 | 0.0210 |
| Free Cash Flow 1 | - | 8.161 | -7.598 | -14.34 | 0.9 | 2.6 | 16.4 |
| FCF margin | - | 25.23% | -15.3% | -29.26% | 1.6% | 1.55% | 7.8% |
| FCF Conversion (EBITDA) | - | 109.24% | - | - | - | 36.62% | 64.06% |
| FCF Conversion (Net income) | - | 273.95% | - | - | - | - | 136.67% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 6/30/21 | 8/30/21 | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2021 S1 | 2023 S1 | 2023 S2 |
|---|---|---|---|
| Net sales 1 | 15.44 | - | 24.35 |
| EBITDA 1 | - | - | -7.821 |
| EBIT 1 | - | - | -9.705 |
| Operating Margin | - | - | -39.85% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 3.372 | -9.901 | - |
| Net margin | 21.84% | - | - |
| EPS | - | -0.0495 | - |
| Dividend per Share | - | - | - |
| Announcement Date | 6/30/21 | 2/27/23 | 8/30/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 55 | 47.2 | 22.5 | 37.2 | 39.2 | 55 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 8.16 | -7.6 | -14.3 | 0.9 | 2.6 | 16.4 |
| ROE (net income / shareholders' equity) | - | 12.3% | -12.9% | -50.7% | -55% | -7% | 39.7% |
| ROA (Net income/ Total Assets) | - | 9.21% | -10.3% | -33.2% | - | - | - |
| Assets 1 | - | 32.36 | 58.85 | 56.65 | - | - | - |
| Book Value Per Share | - | 0.2400 | 0.2300 | 0.1400 | - | - | - |
| Cash Flow per Share 2 | - | 0.0500 | -0 | -0.0700 | -0.0600 | -0.0100 | 0.0200 |
| Capex 1 | - | 0.25 | 0.43 | 0.12 | 0.2 | 0.2 | 0.2 |
| Capex / Sales | - | 0.78% | 0.86% | 0.25% | 0.36% | 0.12% | 0.1% |
| Announcement Date | 6/30/21 | 8/30/21 | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.235
AUD
Average target price
0.38
AUD
Spread / Average Target
+61.70%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +20.51% | 39.52M | |
| +4.50% | 814M | |
| +25.95% | 804M |
- Stock Market
- Equities
- BBT Stock
- Financials BlueBet Holdings Ltd
