Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6 GBX | 0.00% | -4.00% | +26.32% |
Apr. 30 | Bluebird Merchant Ventures Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Apr. 02 | MaxCyte inks deal with Be Bio; Orcadian firms farmout | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.255 | 5.374 | 7.872 | 20.39 | 23.16 | 14.2 |
Enterprise Value (EV) 1 | 7.458 | 5.893 | 8 | 20.49 | 23.77 | 15.16 |
P/E ratio | 4.07 x | -3.14 x | -2.9 x | -22 x | 2.21 x | -9.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -8.54 x | -3.57 x | - | - | - | - |
EV / FCF | -1.54 x | -6.7 x | - | -20.8 x | -64.9 x | -46.7 x |
FCF Yield | -64.8% | -14.9% | - | -4.81% | -1.54% | -2.14% |
Price to Book | 1.84 x | 13 x | 27 x | 17.5 x | 1.23 x | 0.78 x |
Nbr of stocks (in thousands) | 204,714 | 227,830 | 247,349 | 397,647 | 622,419 | 652,115 |
Reference price 2 | 0.0354 | 0.0236 | 0.0318 | 0.0513 | 0.0372 | 0.0218 |
Announcement Date | 8/29/17 | 10/31/18 | 6/30/20 | 6/30/21 | 6/30/22 | 4/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.873 | -1.651 | - | - | - | - |
EBIT 1 | -0.8744 | -1.652 | -1.278 | -0.6593 | -0.6507 | -0.9082 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.843 | -1.732 | -2.918 | -0.8997 | 7.531 | -1.486 |
Net income 1 | 1.843 | -1.736 | -2.921 | -0.8997 | 7.531 | -1.486 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.008700 | -0.007507 | -0.0110 | -0.002336 | 0.0168 | -0.002342 |
Free Cash Flow 1 | -4.835 | -0.8796 | - | -0.9848 | -0.366 | -0.3246 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/29/17 | 10/31/18 | 6/30/20 | 6/30/21 | 6/30/22 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.2 | 0.52 | 0.13 | 0.1 | 0.61 | 0.97 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.2321 x | -0.3145 x | - | - | - | - |
Free Cash Flow 1 | -4.83 | -0.88 | - | -0.98 | -0.37 | -0.32 |
ROE (net income / shareholders' equity) | 62.3% | -269% | - | -112% | 75.6% | -8.03% |
ROA (Net income/ Total Assets) | -14.5% | -46.4% | - | -24.2% | -3.73% | -2.83% |
Assets 1 | -12.71 | 3.74 | - | 3.72 | -202.1 | 52.51 |
Book Value Per Share 2 | 0.0200 | 0 | 0 | 0 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/29/17 | 10/31/18 | 6/30/20 | 6/30/21 | 6/30/22 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+26.32% | 5.36M | |
+35.55% | 90.2B | |
+17.31% | 71.73B | |
-.--% | 27.32B | |
+45.83% | 10.32B | |
+22.89% | 9.27B | |
+17.04% | 9.16B | |
-6.93% | 7B | |
+40.85% | 6.62B | |
+20.21% | 5.06B |
- Stock Market
- Equities
- BMV Stock
- Financials Bluebird Merchant Ventures Limited