The following discussion of our financial condition and results of operations
should be read in conjunction with our consolidated financial statements and the
related notes thereto included elsewhere in this Annual Report on Form 10-K
beginning on page F-1. The following discussion contains forward-looking
statements that involve risks and uncertainties. Investors should not place
undue reliance on these forward-looking statements. These forward-looking
statements are based on current expectations and actual results could differ
materially from those discussed herein. Factors that could cause or contribute
to the differences are discussed in Item 1A, "Risk Factors" and elsewhere in
this Annual Report on Form 10-K. Our actual results could differ materially from
those predicted in these forward-looking statements, and the events anticipated
in the forward-looking statements may not actually occur. Although we believe
that the expectations reflected in these forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance
or achievements. We are under no duty to update any of the forward-looking
statements after the date of this Annual Report on Form 10-K to conform these
statements to actual results or to reflect the occurrence of unanticipated
events, unless required by applicable laws or regulations.


COMPANY OVERVIEW

Our Business

The Company is a cannabis company with retail, production, distribution, and
cultivation operations in California, with an emphasis on providing the highest
quality of medical and adult use cannabis products. The Company is home to
Korova, a brand of high potency products across multiple product categories,
currently available in California, Oregon, Arizona, and Oklahoma. With the
acquisition of People's First Choice, the Company operates a premier cannabis
dispensary in Orange County, California, regularly servicing upwards of 1,000
customers each day. The Company also owns dispensaries in California which
operate as The Spot in Santa Ana, Blüm in Oakland, and Blüm in San Leandro. As
of December 31, 2022, the Company had approximately 170 employees.

We are organized into two reportable segments:



• Cannabis Retail - Includes cannabis-focused retail, both physical stores and
non-store front delivery
• Cannabis Cultivation and Distribution - Includes cannabis cultivation,
production, and distribution operations

Either independently or in conjunction with third parties, we operate medical marijuana retail and adult use dispensaries, cultivation and production facilities in California.



Our corporate headquarters are located at 3242 S. Halladay St, Santa Ana,
California 92705 and our telephone number is (888) 909-5564. Our website address
is as follows: www.unrivaledbrands.com. No information available on or through
our websites shall be deemed to be incorporated into this Form 10-Q. Our common
stock, par value $0.001 (the "Common Stock"), is quoted on the OTC Markets
Group, Inc's OTCQB tier under the symbol "UNRV."

Fiscal Year 2022 Highlights



In fiscal year 2022, the Company launched a 100-day turnaround plan and
strategic restructuring to reduce costs, drive efficiency, and identify a path
to profitable growth. Management has made concentrated efforts to optimize
cashflow by eliminating non-core assets, streamlining on-going operations, and
improving the Company's balance sheet with an emphasis on improving key vendor
relationships and reducing short and long-term debt.

Retail Operations

On June 18, 2022, the Company transferred 100% of the membership interests in the People's dispensary in Los Angeles to the original license holder.



In June 2022, the Company temporarily closed Blüm San Leandro and began actively
marketing the retail location for sale through the fiscal third quarter of 2022.
In December 2022, a change to the plan of sale occurred and the Company reopened
Blüm San Leandro. Accordingly, the assets were reclassified as held and used as
of December 31, 2022. Refer to Note 5 of the Consolidated Financial Statements
for additional details.
                                       26

--------------------------------------------------------------------------------

T a ble of Contents



On December 28, 2022, the Company closed on a Management Services Agreement (the
"MSA") with Brick City Productions, Inc. (the "Operator") to re-open and fully
operate the Blum dispensary in San Leandro, including operations management,
inventory management, labor administration, vendor relations, and customer
service for a term of 12 months. The Operator is also providing the working
capital of $0.40 million required to re-open the store. As consideration for
such services, the Company will pay a management fee equal to 25% of the gross
revenue less discounts, refunds and credits payable in shares of the Company's
common stock at the completion of the MSA. The Company will receive a monthly
fee equal to 4% of the gross revenue of the San Leandro dispensary. In addition,
the Operator will dedicate and use up to 50% of the San Leandro dispensary to
sell the Company's licensed products.

During the fiscal third quarter of 2022, the Company surrendered its retail and
delivery licenses related to SilverStreak in Sacramento due to underperformance.
In November 2022, the Company dissolved the legal entity related to SilverStreak
and all liabilities and existing obligations were extinguished.

On December 30, 2022, the Company entered into binding letters of intent with
each of Green Door Redding, LLC ("Cookies Redding") and 510 Retail & Events,
Inc. ("Cookies Oakland") pursuant to which Unrivaled is purchasing an Option to
Purchase each of the dispensaries and will also negotiate and enter into a
Management Services Agreements to operate the respective dispensaries. The
letters of intent provide the Company, for a period of 12 months, with an option
to purchase each of Cookies Redding and Cookies Oakland on mutually agreeable
terms. The Company paid an equivalent of $1.00 million and $0.50 million,
respectively, for the Cookies Redding and Cookies Oakland option to purchase
deposit in shares of the Company's common stock ("Common Stock") at the closing
share price on December 30, 2022, which will be applied to the purchase price of
each dispensary at the time of purchase if such purchase occurs.

Cultivation & Distribution Operations



During the fiscal third quarter of 2022, management concluded that it would no
longer continue its cultivation operations at one of its cultivation facilities
located in California and terminated its operations as of December 31, 2022.

In June 2022, Unrivaled partnered with a leading North American distributor of
cannabis and cannabis accessories, with a strong fulfillment infrastructure, to
manage distribution of its Korova branded products. In September 2022, Unrivaled
reduced the number of in-house manufactured products to high-grossing Korova
products and halting productions of Sticks and Cabana products. In July 2022,
the Company exited its third-party distribution operations in California. In
November 2022, the Company dissolved the related distribution entities in
California and all liabilities and existing obligations were extinguished.

NuLeaf Discontinued Operations



In April 2022, the Company completed the sale of its remaining fifty percent
(50%) of the membership interests of NuLeaf Reno Production, LLC ("NuLeaf Reno")
and NuLeaf Sparks Cultivation, LLC ("NuLeaf Sparks") with NuLeaf, Inc.
(collectively, the "NuLeaf Operations") for aggregate consideration of
$6.50 million in cash. Gross proceeds from the sale of the NuLeaf Operations
were used to support ongoing operations and general corporate expenses.

Oregon Discontinued Operations



As part of its restructuring plan, management reevaluated its operations in the
state of Oregon and determined it would divest the underperforming assets. On
December 28, 2022, the Company entered into a Stock Purchase and Sale Agreement
pursuant to which the Company sold all of its equity interests in LTRMN, Inc.,
which conducts cannabis distribution and wholesale activities in Oregon, to
Buchanan Group, LLC and an unaffiliated third-party buyer, for an aggregate
purchase price of $0.25 million. The purchase price was paid in the form of a
secured promissory note at a rate of 8.0% per annum due and payable on the third
anniversary of the date of issuance. However, upon a final and binding
settlement of certain ongoing litigation that is approved by UMBRLA, the
purchase price shall be automatically revised to be $0 and the promissory note
shall be deemed paid and satisfied in-full.

On December 28, 2022, the Company entered into a Membership Interest Purchase
and Sale Agreement pursuant to which the Company sold its 50% equity interests
in Psychonaut Oregon, LLC ("Psychonaut"), to Joseph Gerlach for an aggregate
purchase price of $1. Mr. Gerlach owns the other 50% of the equity interests in
Psychonaut and is also the Company's Chief Cultivation Officer.



                                       27

--------------------------------------------------------------------------------

T a ble of Contents

Divestiture of Non-Core Assets



On February 10, 2022, the Company announced the successful closing of the sale
of the Company's non-operating real property and building located on Dyer Road
in Santa Ana, CA (the "Dyer Property") for $13.40 million. The sale results in
the Company retiring $9.00 million of outstanding debt on the property. Part of
the $9.00 million of outstanding debt, that the Company retired in the Dyer
property sale, was the $2.50 million promissory note held by Dominion Capital.

Private Financing Through Equity

On February 28, 2022, the Company sold 25,000,000 shares for an aggregate sales price of $4.35 million to Arthur Chan, an unrelated party. The shares were restricted.



In December 2022, the Company filed a Certificate of Designation of Rights,
Privileges, Preferences, and Restrictions to establish a new class of preferred
shares, the Series V Preferred Stock. The number of authorized shares of Series
V Preferred Stock is 25,000,000 shares. Each share of Series V Preferred Stock
is convertible into ten shares of Common Stock at any time from and after the
first anniversary of the issuance date. Each share of Series V Preferred Stock
will automatically be converted into ten fully paid and non-assessable shares of
Common Stock on the second anniversary of the date on which the holder's shares
of Series V Preferred Stock were issued. The Series V Class of Preferred Stock
have a one-year lock-up and have a two times voting right which automatically
expires in two years. Purchasers agreed to enter into a voting agreement
assigning their voting rights to Sabas Carrillo, the Company's Chief Executive
Officer.

In January 2023, the Company completed a private placement transaction led by
its new executive management team for total gross proceeds of $1.97 million. The
Company issued (i) 14,071,431 shares of Series V Preferred Stock at $0.14 per
share and (ii) 70,357,155 warrants to purchase up to 70,357,155 shares of Common
Stock with an exercise price of $0.028.

Management Changes



On February 23, 2022 Eric Baum became Chairman of the board of directors for the
Company, succeeding Nicholas Kovacevich. Mr. Kovacevich remains on the board of
directors.

On March 10, 2022, the Company terminated the employment of Uri Kenig, the Company's Chief Operating Officer, effective as of March 25, 2022.

On March 13, 2022, the Company terminated the employment of Francis Knuettel II, the Company's Chief Executive Officer and Tiffany Davis, a director of the Company, was appointed as the Interim Chief Executive Officer of the Company.

On July 21, 2022, Tiffany Davis resigned as Interim Chief Executive Officer and as a member of the Company's board of directors.



On August 12, 2022, the Company entered into an engagement letter with Adnant,
LLC ("Adnant") pursuant to which Adnant will provide executive level consulting
and related business support and services related to the Company's present and
future challenges and opportunities. Specifically, Adnant will provide a team of
restructuring focused executives that may include, but not be limited to, CEO
support, chief restructuring officer, executive vice president of finance,
financial planning and analysis professional, and/or legal consulting. Adnant is
expected to work closely with the Company and its internal teams, existing
management, existing consultants and advisors, lenders, attorneys, and other
relevant parties in connection with the implementation of the strategies most
appropriate to achieve the Company's objectives and as directed and authorized
by the board of directors.

Adnant's fees for the services will be a flat fee of $0.15 million monthly. The
payment of the monthly fee shall be subject to the Company having available a
cash balance greater than or equal to $1.2 million (the "Cash Threshold")
following the payment of the monthly fee. Should cash not be sufficient when the
fee becomes due and payable, the Company shall accrue such fee(s) until such
time as the Cash Threshold is achieved or, at the election of Adnant, and as
mutually agreed by the Company, such fees may be paid in an equivalent value of
shares of the Company's common stock.

In addition to the monthly fee described above, a Performance Bonus Award in the
aggregate amount of $2.00 million shall be payable to Adnant in shares of the
Company's common stock ("Performance Bonus Award Shares") based upon the
achievement of the Performance Bonus Award Objectives set forth in the
Engagement Letter and the continued performance of Adnant towards obtaining such
Performance Bonus Award Objectives.
                                       28
--------------------------------------------------------------------------------
  T    a    ble of     Contents
On August 12, 2022, the board of directors appointed Sabas Carrillo as Interim
Chief Executive Officer. Mr. Carrillo is the Founder and CEO of Adnant.

On August 22, 2022 and September 12, 2022, the Company appointed Robert Baca as
Interim Chief Legal Officer and Patty Chan as Interim Chief Financial Officer,
respectively.

Annual Impairment Test

Under US GAAP, impairment exists when the net book value of an asset exceeds its
fair value. Net book value is recorded at cost less accumulated amortization.
Fair value is determined based on quoted market prices, prices of comparable
businesses, a present value or other valuation technique, or a combination
thereof. Forecasted cash flows expected from the assets may be considered
depending on the valuation technique. To determine if an asset is impaired, the
total profit, cash flow or other benefit expected to be generated by the asset
is compared with its current book value. If it is determined that the book value
of the asset is greater than the future cash flow or benefit of the asset, an
impairment is recorded.

In accordance with ASC 350, "Intangibles-Goodwill and Other," goodwill and
indefinite-lived intangible assets are tested for impairment annually or
whenever events or changes in circumstances indicate that the asset might be
impaired. US GAAP requires that if an asset group was impaired, the impairment
of long-lived assets should be completed and reflected in the carrying amount of
the reporting unit prior to the goodwill impairment test. The Company conducts
its annual impairment assessment on September 30. In fiscal year 2022, the
Company recorded total impairment loss of $163.70 million detailed as follows:

During the nine months ended September 30, 2022, the Company recorded total
impairment of $83.09 million related to the intangible assets and goodwill
acquired from UMBRLA, Inc. in 2021. Management assessed the projected revenues
based on current market conditions and revised the earnings forecast based on a
decrease in anticipated operating profits and cash flows.

During the nine months ended September 30, 2022, the Company recorded total
impairment of $63.64 million related to the intangible assets and goodwill
acquired from People's First Choice LLC in 2021. Management noted forecasted
revenues used at the time of acquisition were not achievable due to regulatory
and licensing issues and revised the earnings forecast accordingly.

During the nine months ended September 30, 2022, the Company recognized an
impairment of $11.08 million and $5.89 million related to the intangible assets
and goodwill acquired from SilverStreak Solutions in 2021 and Black Oak Gallery
in 2016, respectively, as a result of current market conditions in California as
market participants continue to compete with the illegal market.

Outlook



The Company engaged Adnant, LLC to provide management consulting, SEC financial
reporting, and related business support and services. Key to the engagement,
Unrivaled hired Sabas Carrillo as Interim CEO to implement an aggressive
restructuring and turnaround strategy.

The Company will focus on its performing assets, particularly California retail
assets. In particular, the Company intends to emphasize retail business
fundamentals including a robust and diverse product offering, improving
inventory and vendor management, effective marketing, and reinvigorating its
Korova brand. The Company will continue to focus on reducing and streamlining
its corporate overhead and "rightsizing" the Company. This outlook is based on
several management assumptions that are largely outside the control of the
Company. With a disciplined approach to retail performance, a management team
with extensive cannabis industry, capital markets experience and deep
relationships in the industry, and a commitment to investing in its team and
specifically its company culture, the Company is encouraged that Unrivaled will
emerge from its current restructuring efforts as an effective cannabis company.
Management has assessed its productive and non-productive assets, specifically
the assets related to the UMBRLA and Silverstreak transactions. These
transactions resulted in the acquisition of several assets that have been
underperforming and consequently, management spun-off, discontinued, and
dissolve certain of those UMBRLA and Silverstreak assets, allowing the Company
to focus on its core profitable assets without the significant overhead of
operating those assets. Under new management, we will seek further opportunities
to expand profitability maximize returns for its shareholders.


                                       29

--------------------------------------------------------------------------------

T a ble of Contents

RESULTS OF OPERATIONS

The below table outlines the impact of reclassifying the operations of the NuLeaf operations, Nevada Dispensaries, Oregon Operations, OneQor, and Edible Garden to discontinued operations:



                                                  (unaudited)
                                        Three Months Ended December 31,                               Twelve Months Ended December 31,
($ in thousands)                            2022              2021          $ Change         % Change               2022                2021             $ Change             % Change

Revenue                               $       8,726        $ 20,480       $ (11,754)             (57.0) %       $   52,015          $  42,120          $    9,895                  23.0  %
Cost of Goods Sold                            4,905          12,923          (8,018)             (62.0) %           35,118             31,101               4,017                  13.0  %
Gross Profit                                  3,821           7,557          (3,736)             (49.0) %           16,897             11,019               5,878                  53.0  %
Gross Profit %                                 43.8   %        36.9  %          6.9  %                                32.5  %            26.2  %              6.3  %

Operating Expenses:
Selling, General and Administrative
Expenses                                      4,113          17,841         (13,728)             (76.9) %           54,156             46,314               7,842                  16.9  %
Impairment Expense                                -           6,171          (6,171)            (100.0) %          163,698              6,171             157,527                2552.7  %
Gain on Disposal of Assets                   (9,066)         (3,133)         (5,933)             189.4  %           (7,194)            (3,133)             (4,061)                129.6  %
Total Operating Income (Expenses)            (4,953)         20,879         (25,832)            (123.7) %          210,660             49,352             161,308                 326.9  %

Income (Loss) from Operations                 8,774         (13,322)         22,096             (165.9) %         (193,763)           (38,333)           (155,430)                405.5  %
Other Expense                                (2,026)         (1,948)            (78)               4.0  %           (1,871)            (2,847)                976                 (34.3) %

Income (Loss) from Continuing
Operations Before Provisions for
Income Taxes                                  6,748         (15,270)         22,018             (144.2) %         (195,634)           (41,180)           (154,454)                  375  %
Provision for Income Tax Benefit
(Expense) for Continuing Operations          (2,802)           (885)         (1,917)             216.6  %            2,784               (885)              3,669                  (415) %

Net Income (Loss) from Continuing
Operations                                    3,946         (16,155)         20,101             (124.4) %         (192,850)           (42,065)           (150,785)                  359  %
Net (Loss) Income from Discontinued
Operations                                     (380)          6,415          (6,795)            (105.9) %            4,194             10,190              (5,996)                  (59) %

Net Income (Loss)                             3,566          (9,740)         13,306             (136.6) %         (188,656)           (31,875)           (156,781)                  492  %

Net Loss from Continuing Operations
Attributable to Non-Controlling
Interest                                          -               -               -                  -  %                -               (604)                604                  (100) %
Net Income from Discontinued
Operations Attributable to
Non-Controlling Interest                          -               -               -                  -  %              275                  -                 275                   100  %

Net Loss Attributable to Unrivaled
Brands, Inc.                          $       3,566        $ (9,740)      $  13,306             (136.6) %       $ (188,931)         $ (31,271)         $ (157,660)                  504  %






                                       30

--------------------------------------------------------------------------------

T a ble of Contents

Year Ended December 31, 2022 Compared to Year Ended December 31, 2021

Revenue



During the year ended December 31, 2022, the Company generated revenue from
continuing operations of $52.02 million composed of retail revenue of $39.94
million and cultivation/distribution revenue of $12.08 million. This compared to
revenue from continuing operation of $42.12 million for the year ended
December 31, 2021, which included retail revenue of $24.54 million and
cultivation/distribution revenue of $17.58 million. This was an increase of
$9.90 million, or 23.0%, in revenue from continuing operations from the prior
year.

Retail revenue for the year ended December 31, 2022 outpaced the prior year by
$15.40 million, or 62.7%, due to the retail assets acquired in the Company's
2021 acquisitions of UMBRLA and People's First Choice. We operated five retail
stores and a non-storefront delivery service for the majority of fiscal 2022
compared to 2 retail stores which operated for the full year of fiscal 2021 and
3 retail and a store front delivery service was added during the latter half of
fiscal 2021.

Cultivation and distribution revenue for the year ended December 31, 2022
decreased by $5.50 million, or 31.3%, as a result of management's focused
efforts to restructure the Company's cannabis brands through reduction of active
products as well decrease in internal sales force during the year the year ended
December 31, 2022. The Company also shutdown third-party distribution operations
in the state of California during the fiscal third quarter of 2022 as well as
completed the sale of Oregon Operations during the fiscal fourth quarter of
2022. Refer to "Note 19 - Discontinued Operations" of the notes to the
Consolidated Financial Statements in Item 8 for further information, which
contributed in the decrease in cultivation and distribution revenue as compared
to the prior year.

Gross Profit

Cost of goods sold for the year ended December 31, 2022 was $35.12 million, an
increase of $4.02 million, or 13.0%, compared to $31.10 million for the year
ended December 31, 2021. The increase in cost of goods sold was directly
impacted by the increase in revenues for the current reporting period as
compared to the prior year.

The Company's gross profit for the year ended December 31, 2022, was $16.90
million, compared to $11.02 million for the year ended December 31, 2021, an
increase of $5.88 million or 53.0%. The Company's gross margin was 32.5% for the
year ended December 31, 2022 compared with 26.2% for the year ended December 31,
2021, an increase of 6.3%. The increased gross margin is primarily due to the
improvement in retail operations for the year ended December 31, 2022 as
compared to the prior year as the Company's retail operations has higher margins
than its other operations.

Selling, General & Administrative Expenses



The merger with UMBRLA and the acquisitions of People's First Choice and
SilverStreak Solutions in 2021 led to expanded operations with additional
facilities, employees, and costs to support them. Selling, general and
administrative expenses for the year ended December 31, 2022, were $54.16
million, compared to $46.31 million for the year ended December 31, 2021, an
increase of $7.84 million or 16.9% primarily driven by larger operations through
the majority of the current year. As a result, the Company saw an increase in
depreciation and amortization of $5.07 million, rent and facility fees of $2.08
million, security expenses of $2.07 million, stock based compensation of $0.90
million, license, fees and other taxes of $1.44 million. These increases were
offset by a decrease in salaries and related benefits of $4.96 million as the
Company began to reduce its workforce during the second quarter of fiscal 2022.
The Company expects for fiscal 2023, selling, general and administrative
expenses to be significantly lower due to the execution of its restructuring
plan enacted during the latter half of fiscal 2022.

Operating Loss



The Company realized an operating loss from continuing operations of $193.76
million for the year ended December 31, 2022 compared to $38.33 million for the
year ended December 31, 2021, an increase of $155.43 million or 405.5%. This
increase was primarily attributable to a $163.70 million impairment of
intangible assets and goodwill related to the UMBRLA, People's, and SilverStreak
acquisitions which was partially offset by a gain on disposal of assets of $7.19
million recognized during the year ended December 31, 2022. As part of the
Company's strategic restructuring in fiscal year 2022, the Company terminated
its third-party distribution operations in California, its retail and delivery
operations at SilverStreak in Sacramento, California and other non-performing
assets. As a result, management expects to have significantly lower expenditures
during fiscal year 2023.


                                       31

--------------------------------------------------------------------------------

T a ble of Contents

Other Expense



Other expense for the year ended December 31, 2022 was $1.87 million compared to
other expense of $2.85 million for the year ended December 31, 2021, a decrease
of $0.98 million, or (34.3)%. The decrease in other expense was attributed to a
loss on extinguishment of debt of $5.98 million as a result of the amendment of
the 7.5% Senior Convertible Promissory Notes in fiscal 2021, while no such
extinguishment was recognized during fiscal 2022. The loss was offset by a gain
on investments of $5.34 million during fiscal 2021 from the sale of Hydrofarm
Holdings Group, Inc. ("Hydrofarm") while no such transaction occured during
fiscal 2022. Interest expense increased by $2.40 million compared to the prior
year as a result of increased debt for the funding of the acquisitions incurred
during fiscal 2021, which primarily contributed to the change in other expenses
as compared to fiscal 2022.

Discontinued Operations

Net income from discontinued operations was $4.19 million for the year ended
December 31, 2022 compared to $10.19 million for the comparative prior year. The
decrease of $6.00 million over the year ended December 31, 2021 was primarily
due to less disposition of its discontinued operating assets in fiscal 2022 as
compared to fiscal 2021. The Company disposed of five non-core assets in fiscal
2021 compared to 3 non-core assets in fiscal 2022.

Net Loss Attributable to Unrivaled Brands, Inc.



Net loss attributable to Unrivaled Brands, Inc. was $188.93 million, or $(0.32)
per share, for the year ended December 31, 2022, compared to $31.27 million, or
$(0.08) per share, for the year ended December 31, 2021. The increase in net
loss was primarily attributable to the impairment of $163.70 million during the
year ended December 31, 2022 compared to an impairment expense of $6.17 million
during the year ended December 31, 2021.

Three Months Ended December 31, 2022 Compared to Three Months Ended December 31, 2021 (Unaudited)



Revenue

During the three months ended December 31, 2022, the Company generated revenue
from continuing operations of $8.73 million composed of retail revenue of $8.11
million and cultivation/distribution revenue of $0.61 million. This compared to
revenue from continuing operations of $20.48 million for the quarter ended
December 31, 2021, which included retail revenue of $13.28 million and
cultivation/distribution revenue of $7.20 million. This was a decrease of $11.75
million or 57.0% in revenue from continuing operations.

Retail revenue for the three months ended December 31, 2022 decreased by $5.17
million, or 38.9%, as compared to the same period in the prior year which is
primarily due to the Company's strategic restructuring in fiscal year 2022 and
closing under-performing retail locations. During the fourth quarter of fiscal
2022, the Company was not operating the People's dispensary in Los Angeles, the
Blum dispensary in San Leandro was re-opened in December 2022, in addition to
the retail and delivery licenses related to SilverStreak in Sacramento was shut
down due to underperformance. These same locations were operational during the
fourth quarter of fiscal 2021, contributing to the decline in retail revenue
compared to the prior year.

Cultivation and distribution revenue for the three months ended December 31,
2022 decreased by $6.59 million, or 91.5%, compared to the same period in the
prior year period due to the Company's turnaround plan to promote fewer active
products as well as a reduction in internal sales force. The Company shut down
third-party distribution operations in the state of California during the fiscal
third quarter of 2022 as well as completed the sale of Oregon Operations during
the fiscal fourth quarter of 2022. Refer to "Note 19 - Discontinued Operations"
of the notes to the Consolidated Financial Statements in Item 8 for further
information, which contributed to the decline in cultivation and distribution
revenue as compared to the prior year.

Gross Profit



Cost of goods sold for the three months ended December 31, 2022 was $4.91
million, a decrease of $8.02 million, or 62.0%, compared to $12.92 million for
the three months ended December 31, 2021. The decrease in cost of goods sold was
impacted by the restructuring of the Company's cannabis cultivation and
distribution operations which had diminished activity during the three months
ended December 31, 2022 as compared to the prior year.
                                       32

--------------------------------------------------------------------------------

T a ble of Contents



The Company's gross profit for the three months ended December 31, 2022, was
$3.82 million, compared to $7.56 million for the three months ended December 31,
2021, a decrease of $3.74 million million, or 49.0% as a result of the above
reduction in retail locations and restructuring of its cultivation and
distribution operations in the fourth quarter of 2022 compared to the same
period in the prior year. The Company's gross margin was 43.8% for the three
months ended December 31, 2022 compared with 36.9% for the three months ended
December 31, 2021, an increase of 6.9%. The increased gross margin is primarily
due to the strategic restructuring and discontinuation of unprofitable
subsidiaries and focusing on its higher margin retail operations.

Selling, General & Administrative Expenses



Selling, general and administrative expenses for the three months ended
December 31, 2022, were $4.11 million, compared to $17.84 million for the three
months ended December 31, 2021, a decrease of $13.73 million, or 76.9%, as a
result of the Company's restructuring plan to focus on efficiencies, its core
assets and reducing its non-core assets implemented during the third fiscal
quarter of 2022. As a result of the restructuring plan, the Company saw a
decrease in depreciation and amortization of $2.15 million, rent and facility
fees of $1.34 million, professional fees of $1.06 million, salaries and related
benefits of $3.06 million and a reduction in allowance for bad debt of $4.29
million. The Company expects for fiscal 2023, selling, general and
administrative expenses to be significantly lower due to the execution of its
restructuring plan enacted during the later half of fiscal 2022.

Operating Income



The Company recognized operating income from continuing operations of $8.77
million for the three months ended December 31, 2022 compared to an operating
loss from continuing operations of $13.32 million for the three months ended
December 31, 2021, a net income increase of $22.10 million or 165.9% as a result
of the Company's restructuring plan to focus on efficiencies, its core assets
and reducing its non-core assets implemented during the third fiscal quarter of
2022. The Company has meaningfully reset the cost structure of its continuing
operations. The reduction in the Company's prior operating loss was further
contributed by an increase in gain on disposal of $5.93 million related to the
shut down of its non-core assets during the fourth quarter of fiscal 2022
compared to the prior year.

Other Expense



Other expense for the three months ended December 31, 2022 was $2.03 million
compared to other expense of $1.95 million for the three months ended
December 31, 2021, an increase of $0.08 million, or 4.0%. The increase in other
expense was attributed to an increase in interest expense of $0.43 million
coupled with an increase in unrealized loss on investments of $0.26 million,
offset by a decrease in other expense of $0.62 million during the three months
ended December 31, 2022 as compared to the same period in the prior year.

Discontinued Operations



Net loss from discontinued operations was $0.38 million for the three months
ended December 31, 2022 compared to net income from discontinued operations of
$6.42 million for the comparative prior year. The decrease of $6.80 million, or
105.9%, over the year ended December 31, 2021 was primarily due to two Nevada
dispositions occurring in the fourth quarter of fiscal 2020 compared to one
disposition occurring in the fourth quarter of fiscal 2022.

Net Income (Loss) Attributable to Unrivaled Brands, Inc.



Net income attributable to Unrivaled Brands, Inc. was $3.57 million, or $0.01
per share, for the three months ended December 31, 2022, compared to net loss of
$9.74 million, or $(0.02) per share, for the three months ended December 31,
2021 primarily from the reduction of selling, general and administrative
expenses during the three months ended December 31, 2022 as compared to the same
period in the prior year. The decline in selling, general and administrative are
a result of the Company's restructuring plan to focus on efficiencies, its core
assets and reducing its non-core assets implemented during the third fiscal
quarter of 2022.





                                       33

--------------------------------------------------------------------------------
  T    a    ble of     Contents
Non-GAAP Reconciliations

Non-GAAP earnings is a supplemental measure of our performance that is neither
required by, nor presented in accordance with, U.S. generally accepted
accounting principles ("US GAAP"). Non-GAAP earnings is not a measurement of the
Company's financial performance under US GAAP and should not be considered as
alternative to net income, operating income, or any other performance measures
derived in accordance with US GAAP, or as alternative to cash flows from
operating activities as a measure of the Company's liquidity. In addition, in
evaluating non-GAAP earnings, you should be aware that in the future the Company
will incur expenses or charges such as those added back to calculate non-GAAP
earnings. The Company's presentation of non-GAAP earnings should not be
construed as an inference that its future results will be unaffected by unusual
or nonrecurring items.

Non-GAAP earnings has limitations as an analytical tool, and you should not
consider it in isolation, or as a substitute for analysis of the Company's
results as reported under US GAAP. Some of these limitations are (i) it does not
reflect the Company's cash expenditures, or future requirements for capital
expenditures or contractual commitments, (ii) it does not reflect changes in, or
cash requirements for, the Company's working capital needs, (iii) it does not
reflect interest expense, or the cash requirements necessary to service interest
or principal payments, on the Company's debt, (iv) although depreciation and
amortization are non-cash charges, the assets being depreciated and amortized
will often have to be replaced in the future, and non-GAAP earnings does not
reflect any cash requirements for such replacements, (v) it does not adjust for
all non-cash income or expense items that are reflected in the Company's
statements of cash flows, and (vi) other companies in our industry may calculate
this measure differently than we do, limiting its usefulness as comparative
measures.

The Company compensates for these limitations by providing specific information
regarding the US GAAP amounts excluded from such non-GAAP financial measures.
The Company further compensates for the limitations in our use of non-GAAP
financial measures by presenting comparable US GAAP measures more prominently.

The Company believes that non-GAAP earnings facilitates operating performance
comparisons from period to period by isolating the effects of some items that
vary from period to period without any correlation to core operating performance
or that vary widely among similar companies. These potential differences may be
caused by variations in capital structures (affecting interest expense) and the
age and book depreciation of facilities and equipment (affecting relative
depreciation expense). The Company also presents non-GAAP earnings because (i)
it believes that this measure is frequently used by securities analysts,
investors and other interested parties to evaluate companies in the Company's
industry, (ii) the Company believes that investors will find these measures
useful in assessing the Company's ability to service or incur indebtedness, and
(iii) the Company uses non-GAAP earnings internally as benchmark to compare its
performance to that of its competitors.

In the presentation of the financial results below, the Company reconciles Non-GAAP Adjusted EBITDA Loss with net loss attributable to continuing operations, the most directly comparable GAAP measure. Management believes that this presentation may be more meaningful in analyzing our income generation.



On a non-GAAP basis, the Company recorded Non-GAAP Adjusted EBITDA Income of
$1.40 million for the three months ended December 31, 2022 compared to a
Non-GAAP Adjusted EBITDA loss of $6.18 million for the three months ended
December 31, 2021. The Company recorded Non-GAAP Adjusted EBITDA Loss of $18.68
million for the year ended December 31, 2022 compared to a Non-GAAP Adjusted
EBITDA of $16.34 million for the year ended December 31, 2021. The details of
those expenses and non-GAAP reconciliation of these non-cash items are set forth
below:

                                       34

--------------------------------------------------------------------------------

T a ble of Contents


                                                 (unaudited)
                                       Three Months Ended December 31,             Twelve Months Ended December 31,
($ in thousands)                          2022                   2021                 2022                  2021
Net Income (Loss)                   $        3,566          $    (9,740)         $   (188,656)         $   (31,875)
Less: Net (Income) Loss from
Discontinued Operations, Net                   380               (6,415)               (4,194)             (10,190)
Add (Deduct) Impact of:
Interest Expense                             1,587                1,148                 4,173                1,775
Provision for Income Tax Expense
(Benefit)                                    2,802                1,802                (2,784)               1,802
Depreciation Expense                           869                  892                 3,585                2,008
Amortization of Intangible Assets              490                1,878                 7,616                3,390
EBITDA Income (Loss) from
Continuing Operations (Non-GAAP)    $        9,694          $   (10,435)

$ (180,260) $ (33,090)



Non-GAAP Adjustments:
Stock-based Compensation Expense               507                1,173                 4,919                4,057
Impairment of Assets                             -                6,171               163,698                6,171
Severance Expense for Series A
Share Repurchases                                -                   47                   910                9,100
Gain on Sale of Investments                      -                    -                     -               (5,337)
Unrealized Loss (Gain) on
Investments                                    260                    -                  (210)                   -
Gain on Disposition and Sale of
Assets                                      (9,066)              (3,133)               (7,194)              (3,133)
Gain for Debt Forgiveness                        -                    -                     -                  (86)
(Gain) Loss on Extinguishment of
Debt                                             -                    -                  (542)               5,976
Adjusted EBITDA Income (Loss) from
Continuing Operations (Non-GAAP)    $        1,395          $    (6,177)

$ (18,679) $ (16,342)

LIQUIDITY AND CAPITAL RESOURCES



We incurred net losses for the year ended December 31, 2022 and have an
accumulated deficit of $440.05 million and $250.02 million at December 31, 2022
and December 31, 2021, respectively. As of December 31, 2022, we had a working
capital deficit of $54.57 million, including $1.20 million of cash compared to a
working capital deficit of $62.44 million, including $6.70 million of cash, as
of December 31, 2021. Current assets were approximately 0.08 times current
liabilities as of December 31, 2022, compared to approximately 0.29 times
current liabilities as of December 31, 2021.

We have not been able to generate sufficient cash from operating activities to
fund our ongoing operations. Since our inception, we have raised capital through
private sales of common stock and debt securities. Our future success is
dependent upon our ability to achieve profitable operations and generate cash
from operating activities. There is no guarantee that we will be able to
generate enough revenue and/or raise capital to support our operations.

We will be required to raise additional funds through public or private
financing, additional collaborative relationships or other arrangements until we
are able to raise revenues to a point of positive cash flow. We continue to
evaluate various options to further reduce our cash requirements to operate at a
reduced rate, as well as options to raise additional funds, including obtaining
loans and selling common stock. There is no guarantee that we will be able to
generate enough revenue and/or raise capital to support our operations, or if we
are able to raise capital, that such capital will be available to us on
acceptable terms, on an acceptable schedule, or at all.

The risks and uncertainties surrounding the Company's ability to continue to
raise capital and its limited capital resources raise substantial doubt as to
the Company's ability to continue as a going concern for twelve months from the
issuance of these financial statements. The accompanying consolidated financial
statements have been prepared in accordance with accounting principles generally
accepted in the United States of America, which contemplate our continuation as
a going concern. For additional information on, see Item 1A - "Risk Factors" in
Part I of this Form 10-K.
                                       35

--------------------------------------------------------------------------------

T a ble of Contents

Operating Activities



Cash used in operating activities for the year ended December 31, 2022 was
approximately $7.83 million, compared to approximately $17.96 million for the
year ended December 31, 2021, a decrease of $10.13 million, or 56.4%. The
decrease in cash used in operating activities was primarily due to a slowdown in
cash payments of payables and accrued expenses due to the lack of capital during
the current year. For fiscal year 2022, management is focused on its turnaround
plan to stabilize operations to put the Company on a path to profitability. With
new management, the Company took decisive actions to preserve operating cash
flow by reducing cash burn, prioritizing payments, renegotiating vendor
agreements and closing underperforming business units. Management expects to see
improvement in cash flow from operating activities in the following quarters of
2023 as the Company continues to execute its strategic restructuring.

Investing Activities



Cash provided in investing activities for the year ended December 31, 2022 was
approximately $19.61 million, compared to $21.67 million provided in investing
activities for the year ended December 31, 2021, a decrease of $2.06 million, or
9.5%. The decrease in cash provided by investing activities was primarily due to
$39.38 million in proceeds from the sale of the Company's Hydrofarm investment
in the prior period versus no comparable transaction in the current year. This
was partially offset by a $24.40 million paid for the People's and Silverstreak
acquisitions in the prior period. During the current year, the company only
recognized $20.71 million in cash received from the sale of the Dyer property,
the Reno dispensary and the NuLeaf joint venture.

Financing Activities



Cash used in financing activities for the year ended December 31, 2022 was
$17.28 million, compared to $4.50 million provided by financing activities for
the year ended December 31, 2021, a decrease of $21.78 million, or 483.6%. The
decrease in cash provided by financing activities for the year ended
December 31, 2022 was primarily due to $21.65 million of principal repayments of
debt made during the current year ended December 31, 2022 compared to $6.77
million during the year ended December 31, 2021.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



A detailed description of our critical accounting policies and recent accounting
pronouncements are described in "Note 2 - Summary of Significant Accounting
Policies" of the notes to the Consolidated Financial Statements in Item 8 of
this Form 10-K.

Our "Management's Discussion and Analysis of Financial Condition and Results of
Operations" section discusses our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. On an on-going
basis, management evaluates its estimates and judgments, including those related
to revenue recognition, accrued expenses, financing operations, and
contingencies and litigation. Management bases its estimates and judgments on
historical experience and on various other factors that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. The most significant
accounting estimates inherent in the preparation of our financial statements
include estimates as to the appropriate carrying value of certain assets and
liabilities which are not readily apparent from other sources. The actual
results the Company experiences may differ materially and adversely from these
estimates. To the extent there are material differences between the estimates
and actual results, the Company's future results of operations will be affected.

Significant judgments, estimates and assumptions that have the most significant
effect on the amounts recognized in the annual Consolidated Financial Statements
are described below.

Inventory Valuation

The Company periodically reviews physical inventory for excess, obsolete, and
potentially impaired items and reserves. The Company reviews inventory for
obsolete, redundant and slow-moving goods and any such inventory is written down
to net realizable value. The reserve estimate for excess and obsolete inventory
is dependent on expected future use.



                                       36
--------------------------------------------------------------------------------
  T    a    ble of     Contents
Share-Based Compensation

The Company uses the Black-Scholes option-pricing model to determine the fair
value of equity-based grants. In estimating fair value, management is required
to make certain assumptions and estimates such as the expected life of units,
volatility of the Company's future share price, risk-free rates, future dividend
yields and estimated forfeitures at the initial grant date. Changes in
assumptions used to estimate fair value could result in materially different
results.

Goodwill Impairment, Other Intangible Assets and Long-Lived Assets

Goodwill is tested annually for impairment, or more frequently if events or
changes in circumstances indicate that the carrying value of goodwill has been
impaired. In the impairment test, the Company measures the recoverability of
goodwill by comparing a reporting unit's carrying amount to the estimated fair
value of the reporting unit. The carrying amount of each reporting unit is
determined based upon the assignment of the Company's assets and liabilities,
including existing goodwill, to the identified reporting units. The Company
relies on a number of factors, including historical results, business plans,
forecasts and market data. Changes in the conditions for these judgments and
estimates can significantly affect the recoverable amount.

DISCLOSURE ABOUT OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.



RECENT ACCOUNTING PRONOUNCEMENTS
A description of recently adopted accounting pronouncements and recently issued
accounting pronouncements that may potentially impact our financial position and
results of operations are described in "Note 2 - Summary of Significant
Accounting Policies" of the notes to the Consolidated Financial Statements in
Item 8 of this Form 10-K.

© Edgar Online, source Glimpses