Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.32 USD | +0.43% | +0.87% | +1.31% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 231.9 | 223.2 | 165 | 224.7 | 202.1 | 157.8 |
Enterprise Value (EV) 1 | 347.7 | 333.7 | 247.8 | 319.7 | 298.2 | 235.3 |
P/E ratio | 20.1 x | 17.4 x | -4.85 x | 3.2 x | -655 x | -7.59 x |
Yield | 9.22% | 9.19% | 11.4% | 8.35% | 8.74% | 10.2% |
Capitalization / Revenue | 9.06 x | 8.61 x | 6.72 x | 10.3 x | 9.5 x | 8.01 x |
EV / Revenue | 13.6 x | 12.9 x | 10.1 x | 14.7 x | 14 x | 11.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 27.7 x | 26.7 x | 41.2 x | 21.6 x | 28.8 x | 25.3 x |
FCF Yield | 3.61% | 3.75% | 2.43% | 4.63% | 3.48% | 3.95% |
Price to Book | 0.93 x | 0.93 x | 0.88 x | 0.94 x | 0.91 x | 0.85 x |
Nbr of stocks (in thousands) | 72,708 | 72,708 | 72,708 | 72,708 | 72,708 | 72,737 |
Reference price 2 | 3.190 | 3.070 | 2.270 | 3.090 | 2.780 | 2.170 |
Announcement Date | 6/1/18 | 5/31/19 | 6/2/20 | 5/28/21 | 5/25/22 | 5/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 25.6 | 25.92 | 24.56 | 21.81 | 21.28 | 19.71 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 22.3 | 22.84 | 21.47 | 18.96 | 18.22 | 17.25 |
Operating Margin | 87.11% | 88.13% | 87.4% | 86.94% | 85.64% | 87.5% |
Earnings before Tax (EBT) 1 | 11.55 | 12.8 | -34.01 | 70.22 | -0.3087 | -20.78 |
Net income 1 | 11.55 | 12.8 | -34.01 | 70.22 | -0.3087 | -20.78 |
Net margin | 45.11% | 49.38% | -138.48% | 321.87% | -1.45% | -105.43% |
EPS 2 | 0.1588 | 0.1760 | -0.4678 | 0.9657 | -0.004244 | -0.2857 |
Free Cash Flow 1 | 12.57 | 12.5 | 6.017 | 14.8 | 10.37 | 9.301 |
FCF margin | 49.1% | 48.23% | 24.5% | 67.83% | 48.73% | 47.19% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 108.85% | 97.66% | - | 21.07% | - | - |
Dividend per Share 2 | 0.2940 | 0.2820 | 0.2580 | 0.2580 | 0.2430 | 0.2220 |
Announcement Date | 6/1/18 | 5/31/19 | 6/2/20 | 5/28/21 | 5/25/22 | 5/31/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 116 | 110 | 82.7 | 95 | 96.1 | 77.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 12.6 | 12.5 | 6.02 | 14.8 | 10.4 | 9.3 |
ROE (net income / shareholders' equity) | 4.55% | 5.22% | -15.8% | 32.8% | -0.13% | -10.2% |
ROA (Net income/ Total Assets) | 3.66% | 3.85% | 4.17% | 3.79% | 3.4% | 3.61% |
Assets 1 | 315.4 | 332.4 | -815.6 | 1,853 | -9.069 | -575.3 |
Book Value Per Share 2 | 3.420 | 3.320 | 2.590 | 3.300 | 3.050 | 2.550 |
Cash Flow per Share 2 | 0 | 0.0200 | 0 | 0.0200 | 0 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/1/18 | 5/31/19 | 6/2/20 | 5/28/21 | 5/25/22 | 5/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.31% | 169M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+5.63% | 5.19B | |
+2.44% | 5.25B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- DHF Stock
- Financials BNY Mellon High Yield Strategies Fund