Stock BOGIO BOGIO TECHNOLOGIES AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bogio Technologies AB

Equities

BOGIO

SE0002017707

Software

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.139 SEK -18.24% Intraday chart for Bogio Technologies AB -43.95% -70.80%
Feb. 23 Bogio Technologies AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 23 Bogio Technologies AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 26.53 28.73 19.73 25.86 39.08 30.36
Enterprise Value (EV) 1 24.44 26.69 17.64 24.07 37.82 28.32
P/E ratio 5,630 x 59.5 x -61.9 x -844 x 35.9 x 29.1 x
Yield - - - - - -
Capitalization / Revenue 1.81 x 1.3 x 0.97 x 1.32 x 1.54 x 1.01 x
EV / Revenue 1.66 x 1.21 x 0.87 x 1.23 x 1.49 x 0.95 x
EV / EBITDA 477 x 52.9 x -61.8 x 7,514 x 33.7 x 26.2 x
EV / FCF -29.3 x -118 x 91.6 x -82 x -40.5 x 72.7 x
FCF Yield -3.42% -0.85% 1.09% -1.22% -2.47% 1.38%
Price to Book 7.87 x 7.46 x 5.58 x 7.38 x 8.51 x 5.39 x
Nbr of stocks (in thousands) 9,577 9,577 9,577 9,577 9,577 9,577
Reference price 2 2.770 3.000 2.060 2.700 4.080 3.170
Announcement Date 4/26/18 4/9/19 4/15/20 4/15/21 4/8/22 4/18/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14.68 22.04 20.26 19.61 25.4 29.93
EBITDA 1 0.0513 0.5045 -0.2854 0.003204 1.122 1.082
EBIT 1 0.0463 0.4974 -0.2925 -0.003917 1.114 1.066
Operating Margin 0.32% 2.26% -1.44% -0.02% 4.39% 3.56%
Earnings before Tax (EBT) 1 0.004718 0.4832 -0.3188 -0.0306 1.089 1.042
Net income 1 0.004718 0.4832 -0.3188 -0.0306 1.089 1.042
Net margin 0.03% 2.19% -1.57% -0.16% 4.29% 3.48%
EPS 2 0.000492 0.0505 -0.0333 -0.003198 0.1137 0.1088
Free Cash Flow 1 -0.835 -0.2257 0.1925 -0.2938 -0.9332 0.3895
FCF margin -5.69% -1.02% 0.95% -1.5% -3.67% 1.3%
FCF Conversion (EBITDA) - - - - - 36%
FCF Conversion (Net income) - - - - - 37.38%
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/9/19 4/15/20 4/15/21 4/8/22 4/18/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2.09 2.05 2.09 1.78 1.26 2.04
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.84 -0.23 0.19 -0.29 -0.93 0.39
ROE (net income / shareholders' equity) 0.14% 13.4% -8.63% -0.87% 26.9% 20.4%
ROA (Net income/ Total Assets) 0.45% 3.73% -2.01% -0.03% 6.99% 5.72%
Assets 1 1.044 12.94 15.83 108.2 15.57 18.22
Book Value Per Share 2 0.3500 0.4000 0.3700 0.3700 0.4800 0.5900
Cash Flow per Share 2 0.2200 0.2100 0.2200 0.1900 0.1300 0.2100
Capex - 0.04 - - - 0.04
Capex / Sales - 0.16% - - - 0.15%
Announcement Date 4/26/18 4/9/19 4/15/20 4/15/21 4/8/22 4/18/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Application Software

1st Jan change Capi.
BOGIO TECHNOLOGIES AB Stock Bogio Technologies AB
-70.80% 121K
ADOBE INC. Stock Adobe Inc.
-19.95% 214B
WORKDAY INC. Stock Workday Inc.
-9.06% 66.6B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-3.37% 56.39B
AUTODESK, INC. Stock Autodesk, Inc.
-10.49% 46.62B
DATADOG, INC. Stock Datadog, Inc.
+8.30% 43.93B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.51% 34.19B
ANSYS, INC. Stock ANSYS, Inc.
-7.95% 29.14B
APPLOVIN CORPORATION Stock AppLovin Corporation
+85.24% 24.32B
PTC INC. Stock PTC Inc.
+3.45% 21.64B
Application Software
  1. Stock Market
  2. Equities
  3. BOGIO Stock
  4. Financials Bogio Technologies AB