Stock BSHSL BOMBAY SUPER HYBRID SEEDS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bombay Super Hybrid Seeds Limited

Equities

BSHSL

INE032Z01020

Fishing & Farming

Market Closed - NSE India S.E.
Other stock markets
 07:42:29 2024-04-30 am EDT 		5-day change 1st Jan Change
221.1 INR +2.05% Intraday chart for Bombay Super Hybrid Seeds Limited -0.65% -17.38%
Jan. 19 Bombay Super Hybrid Seeds Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Bombay Super Hybrid Seeds Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022
Capitalization 1 845.4 848.8 1,468 4,121
Enterprise Value (EV) 1 977.8 1,003 1,720 4,513
P/E ratio 39.8 x 28.9 x 25.3 x 39 x
Yield - - - -
Capitalization / Revenue 1.13 x 0.82 x 0.86 x 2.13 x
EV / Revenue 1.31 x 0.97 x 1 x 2.33 x
EV / EBITDA 22.9 x 17.1 x 20.1 x 32.6 x
EV / FCF -8.06 x -33.4 x -14.4 x -25 x
FCF Yield -12.4% -3% -6.96% -3.99%
Price to Book 4.09 x 3.64 x 5.07 x 10.4 x
Nbr of stocks (in thousands) 104,937 104,937 104,937 104,937
Reference price 2 8.056 8.089 13.99 39.27
Announcement Date 9/2/19 7/17/20 9/7/21 5/20/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 1,096 844 746 1,032 1,713 1,939
EBITDA 1 13.39 34.91 42.62 58.75 85.47 138.3
EBIT 1 7.905 28.1 32.9 43.73 71.44 125.4
Operating Margin 0.72% 3.33% 4.41% 4.24% 4.17% 6.47%
Earnings before Tax (EBT) 1 11.96 18.11 28.01 35.88 61.07 110.2
Net income 1 8.048 11.78 20.84 26.65 57.99 105
Net margin 0.73% 1.4% 2.79% 2.58% 3.38% 5.42%
EPS 2 0.1499 0.1953 0.2023 0.2802 0.5526 1.006
Free Cash Flow 1 -52.63 -60.33 -121.3 -30.05 -119.8 -180.2
FCF margin -4.8% -7.15% -16.26% -2.91% -6.99% -9.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/23/18 5/30/18 9/2/19 7/17/20 9/7/21 5/20/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 117 141 132 154 252 392
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.716 x 4.035 x 3.106 x 2.622 x 2.95 x 2.836 x
Free Cash Flow 1 -52.6 -60.3 -121 -30 -120 -180
ROE (net income / shareholders' equity) 19.8% 18.5% 14.4% 12.1% 22.2% 30.7%
ROA (Net income/ Total Assets) 2.78% 6.89% 5.94% 6.4% 7.47% 9.2%
Assets 1 289.8 171 350.9 416.4 776.7 1,142
Book Value Per Share 2 0.8300 1.060 1.970 2.220 2.760 3.760
Cash Flow per Share 2 0.0100 0.2400 0.0100 0.0200 0.4900 0.0300
Capex 1 28.3 32.3 56.7 9.64 13.4 1.4
Capex / Sales 2.58% 3.83% 7.6% 0.93% 0.78% 0.07%
Announcement Date 2/23/18 5/30/18 9/2/19 7/17/20 9/7/21 5/20/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Grain (Crop) Production

1st Jan change Capi.
BOMBAY SUPER HYBRID SEEDS LIMITED Stock Bombay Super Hybrid Seeds Limited
-17.38% 272M
YUAN LONG PING HIGH-TECH AGRICULTURE CO., LTD. Stock Yuan Long Ping High-Tech Agriculture Co., Ltd.
-14.47% 2.24B
JIANGSU PROVINCIAL AGRICULTURAL RECLAMATION AND DEVELOPMENT CO.,LTD. Stock Jiangsu Provincial Agricultural Reclamation and Development Co.,Ltd.
+0.20% 1.96B
SHANDONGDENGHAI SEEDS CO.,LTD Stock ShanDongDenghai Seeds Co.,Ltd
-26.38% 1.19B
WINALL HI-TECH SEED CO., LTD. Stock Winall Hi-tech Seed Co., Ltd.
-10.50% 1B
GDH SUPERTIME GROUP COMPANY LIMITED Stock GDH Supertime Group Company Limited
-6.22% 773M
CRESUD SOCIEDAD ANÓNIMA, COMERCIAL, INMOBILIARIA, FINANCIERA Y AGROPECUARIA Stock Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
+11.29% 688M
PT SAWIT SUMBERMAS SARANA TBK. Stock PT Sawit Sumbermas Sarana Tbk.
+1.44% 648M
BOA SAFRA SEMENTES S.A. Stock Boa Safra Sementes S.A.
+12.69% 488M
GANSU DUNHUANG SEED GROUP CO.,LTD. Stock Gansu Dunhuang Seed Group Co.,Ltd.
-9.17% 399M
Grain (Crop) Production
  1. Stock Market
  2. Equities
  3. BSHSL Stock
  4. Financials Bombay Super Hybrid Seeds Limited