BORROWMONEY.COM, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.023 USD | -26.98% |
|
-33.91% | +369.39% |
Valuation
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 41.48 | 96.64 | 3.628 | 1.395 |
| Enterprise Value (EV) 1 | 41.97 | 97.11 | 4.114 | 1.941 |
| P/E ratio | -294 x | -493 x | -4.85 x | -14.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 19,781,926,562 x | 32,214,843,333 x | 145,512,836 x | - |
| EV / Revenue | 20,012,711,016 x | 32,370,890,667 x | 165,027,076 x | - |
| EV / EBITDA | - | - | - | -30,913,864 x |
| EV / FCF | -1,129 x | -1,372 x | -334 x | -43.1 x |
| FCF Yield | -0.09% | -0.07% | -0.3% | -2.32% |
| Price to Book | -70.6 x | -154 x | -5.35 x | -1.81 x |
| Nbr of stocks (in thousands) | 109,165 | 109,475 | 111,620 | 111,620 |
| Reference price 2 | 0.3800 | 0.8828 | 0.0325 | 0.0125 |
| Announcement Date | 12/1/20 | 12/9/21 | 11/28/22 | 12/14/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.002097 | 0.003 | 0.0249 | - |
| EBITDA | - | - | - | - | - | -0.0628 |
| EBIT 1 | -0.0909 | -0.1344 | -0.1038 | -0.1529 | -0.0982 | -0.0641 |
| Operating Margin | - | - | -4,947.93% | -5,097.43% | -393.79% | - |
| Earnings before Tax (EBT) 1 | -0.1006 | -0.1519 | -0.141 | -0.1958 | -0.7415 | -0.0945 |
| Net income 1 | -0.1006 | -0.1519 | -0.141 | -0.1958 | -0.7415 | -0.0945 |
| Net margin | - | - | -6,723.41% | -6,526.17% | -2,974.22% | - |
| EPS 2 | -0.000914 | -0.001391 | -0.001291 | -0.001792 | -0.006704 | -0.000846 |
| Free Cash Flow 1 | -0.0562 | -0.0179 | -0.0372 | -0.0708 | -0.0123 | -0.045 |
| FCF margin | - | - | -1,772.72% | -2,358.93% | -49.39% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/13/18 | 1/29/20 | 12/1/20 | 12/9/21 | 11/28/22 | 12/14/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.33 | 0.4 | 0.48 | 0.47 | 0.49 | 0.55 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -8.687 x |
| Free Cash Flow 1 | -0.06 | -0.02 | -0.04 | -0.07 | -0.01 | -0.04 |
| ROE (net income / shareholders' equity) | 33.5% | 37.8% | 27.1% | 32.2% | 114% | 13% |
| ROA (Net income/ Total Assets) | -593% | -1,001% | -840% | -1,117% | -920% | -134% |
| Assets 1 | 0.017 | 0.0152 | 0.0168 | 0.0175 | 0.0806 | 0.0705 |
| Book Value Per Share 2 | -0 | -0 | -0.0100 | -0.0100 | -0.0100 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 11/13/18 | 1/29/20 | 12/1/20 | 12/9/21 | 11/28/22 | 12/14/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +369.39% | 2.57M | |
| -8.14% | 49.88B | |
| -5.25% | 30.53B | |
| +20.03% | 23.38B | |
| +16.97% | 17.94B | |
| -6.99% | 11.81B | |
| +21.92% | 11.27B | |
| -20.90% | 8.31B | |
| +14.34% | 8.13B | |
| +36.65% | 6.39B |
- Stock Market
- Equities
- BWMY Stock
- Financials BorrowMoney.com, Inc.
