BOTSWANA DIAMONDS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.35 GBX | 0.00% |
|
+10.76% | -6.67% |
| Apr. 11 | Botswana Diamonds down despite potentially lucrative anomaly discovery | AN |
| Apr. 11 | Botswana Diamonds Finds Another Major Anomaly In Kalahari Close To Kx36 Deposit | RE |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.838 | 3.171 | 5.705 | 7.134 | 8.571 | 11.22 |
| Enterprise Value (EV) 1 | 4.578 | 3.157 | 5.687 | 6.97 | 8.412 | 11.02 |
| P/E ratio | -7.92 x | -3.83 x | -14 x | -14.1 x | -10.8 x | -2.83 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | 736,766,266 x |
| EV / Revenue | - | - | - | - | - | 723,672,050 x |
| EV / EBITDA | -12.1 x | -9.37 x | -15.9 x | -17.3 x | -17.3 x | -19.8 x |
| EV / FCF | -5.16 x | -17.6 x | -17 x | -36.1 x | -18.8 x | 21 x |
| FCF Yield | -19.4% | -5.68% | -5.89% | -2.77% | -5.32% | 4.77% |
| Price to Book | 0.59 x | 0.41 x | 0.74 x | 0.91 x | 1.09 x | 2.11 x |
| Nbr of stocks (in thousands) | 509,283 | 576,555 | 671,222 | 792,722 | 879,072 | 1,043,878 |
| Reference price 2 | 0.009500 | 0.005500 | 0.008500 | 0.009000 | 0.009750 | 0.0108 |
| Announcement Date | 11/19/18 | 11/15/19 | 12/17/20 | 12/10/21 | 12/15/22 | 12/22/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | 0.0152 |
| EBITDA 1 | -0.3769 | -0.337 | -0.3568 | -0.4021 | -0.4856 | -0.5572 |
| EBIT 1 | -0.5564 | -0.7721 | -0.3912 | -0.4721 | -0.739 | -3.681 |
| Operating Margin | - | - | - | - | - | -24,171.04% |
| Earnings before Tax (EBT) 1 | -0.5577 | -0.7721 | -0.3912 | -0.4721 | -0.739 | -3.681 |
| Net income 1 | -0.5577 | -0.7721 | -0.3912 | -0.4721 | -0.739 | -3.681 |
| Net margin | - | - | - | - | - | -24,171.04% |
| EPS 2 | -0.001200 | -0.001436 | -0.000608 | -0.000638 | -0.000899 | -0.003800 |
| Free Cash Flow 1 | -0.8873 | -0.1793 | -0.3351 | -0.1929 | -0.4477 | 0.5257 |
| FCF margin | - | - | - | - | - | 3,451.55% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/19/18 | 11/15/19 | 12/17/20 | 12/10/21 | 12/15/22 | 12/22/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.26 | 0.01 | 0.02 | 0.16 | 0.16 | 0.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.89 | -0.18 | -0.34 | -0.19 | -0.45 | 0.53 |
| ROE (net income / shareholders' equity) | -7.09% | -9.71% | -5.08% | -6.07% | -9.4% | -55.8% |
| ROA (Net income/ Total Assets) | -4.23% | -5.81% | -3.02% | -3.53% | -5.37% | -31.2% |
| Assets 1 | 13.19 | 13.29 | 12.98 | 13.39 | 13.77 | 11.79 |
| Book Value Per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 11/19/18 | 11/15/19 | 12/17/20 | 12/10/21 | 12/15/22 | 12/22/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -6.67% | 4.88M | |
| -.--% | 5.24B | |
| -7.69% | 167M | |
| -11.69% | 114M | |
| -36.00% | 108M |
- Stock Market
- Equities
- BOD Stock
- Financials Botswana Diamonds PLC
