Financials BP Prudhoe Bay Royalty Trust

Equities

BPT

US0556301077

Oil & Gas Exploration and Production

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
2.3 USD +2.22% Intraday chart for BP Prudhoe Bay Royalty Trust +2.68% -6.88%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 463.1 147.2 50.93 84.1 250 52.86
Enterprise Value (EV) 1 462.1 146.1 50.67 78.1 243.9 47.56
P/E ratio 4.09 x 3.07 x 6.27 x 10.8 x 3.09 x 9.44 x
Yield 23.4% 24.1% - 17.2% 29.9% -
Capitalization / Revenue 4.05 x 3 x 5.49 x 8.93 x 3.04 x 7.63 x
EV / Revenue 4.04 x 2.98 x 5.46 x 8.29 x 2.96 x 6.87 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 669 x 164 x 863 x 14.9 x 43.2 x 10.6 x
Nbr of stocks (in thousands) 21,400 21,400 21,400 21,400 21,400 21,400
Reference price 2 21.64 6.880 2.380 3.930 11.68 2.470
Announcement Date 3/1/19 3/2/20 3/16/21 3/15/22 3/16/23 3/14/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 114.4 49.01 9.28 9.417 82.35 6.927
EBITDA - - - - - -
EBIT 1 113.3 47.92 7.588 7.812 80.89 5.6
Operating Margin 99.02% 97.79% 81.77% 82.96% 98.22% 80.84%
Earnings before Tax (EBT) 1 113.3 47.92 8.126 7.811 80.89 5.6
Net income 1 113.3 47.92 8.126 7.811 80.89 5.6
Net margin 99.02% 97.79% 87.56% 82.95% 98.22% 80.84%
EPS 2 5.294 2.239 0.3797 0.3650 3.780 0.2617
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 5.065 1.658 - 0.6750 3.493 -
Announcement Date 3/1/19 3/2/20 3/16/21 3/15/22 3/16/23 3/14/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.03 1.15 0.27 6 6.07 5.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15,339% 6,028% 1,698% 274% 1,416% 104%
ROA (Net income/ Total Assets) 6,931% 2,745% 669% 156% 838% 61.6%
Assets 1 1.634 1.746 1.214 5.014 9.655 9.095
Book Value Per Share 2 0.0300 0.0400 0 0.2600 0.2700 0.2300
Cash Flow per Share 2 0.0500 0.0500 0.0100 0.2800 0.0100 0.2500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/1/19 3/2/20 3/16/21 3/15/22 3/16/23 3/14/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BPT Stock
  4. Financials BP Prudhoe Bay Royalty Trust