Financials BRB - Banco de Brasília S.A.

Equities

BSLI4

BRBSLIACNPR2

Banks

Market Closed - Sao Paulo 03:45:14 2024-04-26 pm EDT 5-day change 1st Jan Change
9.97 BRL -0.10% Intraday chart for BRB - Banco de Brasília S.A. -1.19% -17.40%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,244 1,838 5,224 9,336 6,236 4,581
Enterprise Value (EV) 1 1,388 2,235 5,882 14,961 14,757 12,026
P/E ratio 5.14 x 3.99 x 8.32 x 10.6 x 17.1 x 21.4 x
Yield 7.97% 10.2% - - - -
Capitalization / Revenue 0.58 x 0.77 x 1.93 x 2.74 x 2.3 x 1.94 x
EV / Revenue 0.65 x 0.94 x 2.17 x 4.38 x 5.44 x 5.08 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.93 x 0.96 x 1.89 x 2.51 x 2.35 x 1.7 x
Nbr of stocks (in thousands) 363,040 363,047 363,047 363,047 363,047 363,047
Reference price 2 3.511 4.601 10.30 18.00 14.39 12.07
Announcement Date 8/28/19 2/19/20 2/12/21 2/25/22 3/10/23 4/10/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,137 2,375 2,713 3,412 2,711 2,367
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 472.1 635 733.8 809.2 387.6 98.8
Net income 1 247.7 418.8 449.6 607.7 306.3 204.9
Net margin 11.59% 17.63% 16.57% 17.81% 11.3% 8.66%
EPS 2 0.6824 1.154 1.238 1.691 0.8437 0.5643
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2797 0.4715 - - - -
Announcement Date 8/28/19 2/19/20 2/12/21 2/25/22 3/10/23 4/10/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 145 397 658 5,625 8,521 7,445
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 18.2% 26.4% 24% 28.1% 13.3% 8.52%
ROA (Net income/ Total Assets) 1.81% 2.79% 2.3% 2.34% 0.93% 0.46%
Assets 1 13,686 15,000 19,584 25,944 33,019 44,646
Book Value Per Share 2 3.760 4.790 5.450 7.170 6.140 7.110
Cash Flow per Share 2 0.3600 0.3900 0.6100 0.5000 0.8000 12.20
Capex 1 21.7 70.3 76.9 113 264 252
Capex / Sales 1.01% 2.96% 2.83% 3.32% 9.73% 10.65%
Announcement Date 8/28/19 2/19/20 2/12/21 2/25/22 3/10/23 4/10/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BSLI4 Stock
  4. Financials BRB - Banco de Brasília S.A.