BRIGHTSTAR RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.016 AUD | -5.88% |
|
-5.88% | -5.88% |
| Apr. 18 | Brightstar Resources Intersects Gold at Laverton Project | MT |
| Apr. 17 | Brightstar Resources Estimates Maiden Resource for Aspacia Gold Deposit | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.409 | 1.623 | 3.344 | 13.63 | 11.64 | 17.24 |
| Enterprise Value (EV) 1 | 35.43 | 36.29 | 39.39 | 13.29 | 10.69 | 17.13 |
| P/E ratio | -0.45 x | -0.39 x | -0.5 x | 0.31 x | -2.47 x | 5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 17.3 x | 7.88 x | 10.7 x | 142 x | - | - |
| EV / Revenue | 254 x | 176 x | 126 x | 138 x | - | - |
| EV / EBITDA | -42.3 x | -49.8 x | -35.2 x | 20.6 x | -5.32 x | -8.95 x |
| EV / FCF | 122 x | 140 x | -6.16 x | -1.06 x | -7.99 x | -4.4 x |
| FCF Yield | 0.82% | 0.71% | -16.2% | -94.7% | -12.5% | -22.7% |
| Price to Book | -0.06 x | -0.04 x | -0.07 x | 5.84 x | 2.5 x | 0.52 x |
| Nbr of stocks (in thousands) | 802,877 | 811,646 | 836,054 | 439,751 | 646,861 | 1,566,906 |
| Reference price 2 | 0.003000 | 0.002000 | 0.004000 | 0.0310 | 0.0180 | 0.0110 |
| Announcement Date | 9/28/18 | 9/29/19 | 9/23/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1394 | 0.2061 | 0.3119 | 0.0961 | - | - |
| EBITDA 1 | -0.8366 | -0.7288 | -1.118 | 0.6455 | -2.007 | -1.915 |
| EBIT 1 | -2.339 | -1.218 | -3.635 | 0.2479 | -3.107 | -2.764 |
| Operating Margin | -1,678.65% | -591.13% | -1,165.65% | 258.1% | - | - |
| Earnings before Tax (EBT) 1 | -5.157 | -4.141 | -6.618 | 60.55 | -3.95 | 1.944 |
| Net income 1 | -5.157 | -4.141 | -6.618 | 60.55 | -3.95 | 1.944 |
| Net margin | -3,700.4% | -2,009.12% | -2,121.95% | 63,032.18% | - | - |
| EPS 2 | -0.006617 | -0.005124 | -0.007979 | 0.0989 | -0.007299 | 0.002200 |
| Free Cash Flow 1 | 0.291 | 0.2593 | -6.393 | -12.59 | -1.338 | -3.889 |
| FCF margin | 208.81% | 125.8% | -2,049.92% | -13,104.84% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/29/19 | 9/23/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 33 | 34.7 | 36 | - | - | - |
| Net Cash position 1 | - | - | - | 0.34 | 0.96 | 0.1 |
| Leverage (Debt/EBITDA) | -39.47 x | -47.56 x | -32.24 x | - | - | - |
| Free Cash Flow 1 | 0.29 | 0.26 | -6.39 | -12.6 | -1.34 | -3.89 |
| ROE (net income / shareholders' equity) | 13.9% | 10% | 14.2% | -254% | -113% | 10.2% |
| ROA (Net income/ Total Assets) | -8.63% | -4.64% | -14.7% | 1.21% | -15% | -6.36% |
| Assets 1 | 59.75 | 89.18 | 45.13 | 4,993 | 26.28 | -30.59 |
| Book Value Per Share 2 | -0.0500 | -0.0500 | -0.0600 | 0.0100 | 0.0100 | 0.0200 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.9 | 0.65 | 0.81 | 0.85 | 2.54 | 2.61 |
| Capex / Sales | 646.77% | 316.4% | 258.12% | 885.72% | - | - |
| Announcement Date | 9/28/18 | 9/29/19 | 9/23/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -5.88% | 32.08M | |
| -1.82% | 46.86B | |
| +16.26% | 31.54B | |
| -6.27% | 29.23B | |
| +10.92% | 23.65B | |
| +5.71% | 11.14B | |
| +24.83% | 9.59B | |
| -.--% | 8.47B | |
| +10.85% | 7.94B | |
| +0.10% | 7.9B |
- Stock Market
- Equities
- BTR Stock
- Financials Brightstar Resources Limited
