BRINKER INTERNATIONAL, INC.

Consolidated Statements of Income (Unaudited)

Q1 F21 (c)

(In millions excepts per share amounts)

Reported

%

Special Items (a)

Discrete Tax

Adjusted

%

Item (b)

Revenues

Company sales

$

728.2

98.4 %

$

728.2

98.4 %

Franchise and other revenues (1)

11.9

1.6 %

11.9

1.6 %

Total revenues

740.1

100.0 %

740.1

100.0 %

Operating costs and expenses

Food and beverage costs (2)

193.5

26.6 %

193.5

26.6 %

Restaurant labor (2)

248.0

34.0 %

248.0

34.0 %

Restaurant expenses (2)

202.5

27.8 %

202.5

27.8 %

Depreciation and amortization (3)

37.4

5.1 %

$

(0.2)

37.2

5.0 %

General and administrative (3)

30.5

4.1 %

30.5

4.1 %

Other (gains) and charges (3)

3.8

0.5 %

(3.8)

-

- %

Total operating costs and expenses

715.7

96.7 %

(4.0)

711.7

96.2 %

Operating income

24.4

3.3 %

4.0

28.4

3.8 %

Interest expenses

14.6

2.0 %

14.6

2.0 %

Other (income), net

(0.4)

(0.1)%

(0.4)

(0.1)%

Income before income taxes

10.2

1.4 %

4.0

14.2

1.9 %

Provision (benefit) for income taxes (4)

(0.5)

(4.9)%

1.0

$

0.8

1.3

9.0 %

Net income

$

10.7

1.4 %

$

3.0

$

(0.8)

$

12.9

1.7 %

Basic net income per share

$

0.24

$

0.07

$

(0.02)

$

0.29

Diluted net income per share

$

0.23

$

0.07

$

(0.02)

$

0.28

Basic weighted average shares outstanding

45.1

45.1

45.1

45.1

Diluted weighted average shares outstanding

45.7

45.7

45.7

45.7

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Income (Unaudited)

Footnotes:

  1. Non-GAAPinformation excluding the impact of Special Items is provided to allow the reader to gain insight into the Company's ongoing operations. Special Items in the first quarter of fiscal 2021 consists of $3.8 million associated with Other (gains) and charges, and of incremental depreciation expense of $0.2 million associated with a change in estimated useful life of certain restaurant-levellong-lived assets. Please refer to the Q1 F21 Form 10-Q for further details.
  2. Discrete tax items in the first quarter primarily related to the excess tax benefits associated with stock-based compensation.
  3. Q1 F21 results included the ongoing impact from COVID-19 related traffic declines. Please refer to our Q1 F21 Form 10-Q for further details.
  1. Franchise and other revenues include royalties, delivery service income, gift card breakage, franchise advertising fee revenue, digital entertainment revenue, franchise and development fees, Maggiano's banquet service charge income, gift card equalization, retail royalty revenues, merchandise income and gift card discount costs from third party gift card sales.
  2. As a percentage of Company sales.
  3. As a percentage of Total revenues.
  4. As a percentage of Income before income taxes.

Attachments

  • Original document
  • Permalink

Disclaimer

Brinker International Inc. published this content on 14 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2020 16:24:01 UTC