Stock BATU BRITISH AMERICAN TOBACCO UGANDA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials British American Tobacco Uganda Limited

Equities

BATU

UG0000000022

Tobacco

End-of-day quote UGANDA SECURITIES EXCHANGE
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
15,000 UGX 0.00% Intraday chart for British American Tobacco Uganda Limited 0.00% 0.00%
2023 British American Tobacco Uganda Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2021 British American Tobacco Uganda Limited Reports Earnings Results for the Half Year Ended June 30, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,472,400 1,472,400 1,472,400 1,472,400 1,472,400 736,200
Enterprise Value (EV) 1 1,468,404 1,455,137 1,461,237 1,458,733 1,464,179 726,576
P/E ratio 122 x 107 x 93.9 x 73.8 x 143 x 74.5 x
Yield 0.82% 0.93% 1.07% 1.35% 0.7% 1.39%
Capitalization / Revenue 21.4 x 21.1 x 19.5 x 18.6 x 32.6 x 15 x
EV / Revenue 21.4 x 20.8 x 19.4 x 18.4 x 32.4 x 14.9 x
EV / EBITDA 72 x 69.4 x 62.2 x 48.5 x 90.4 x 47.5 x
EV / FCF 482 x 60.7 x 194 x 92.2 x 127 x 69.6 x
FCF Yield 0.21% 1.65% 0.52% 1.08% 0.79% 1.44%
Price to Book 37.8 x 36.3 x 33.5 x 30.6 x 38.2 x 19.3 x
Nbr of stocks (in thousands) 49,080 49,080 49,080 49,080 49,080 49,080
Reference price 2 30,000 30,000 30,000 30,000 30,000 15,000
Announcement Date 2/14/18 2/13/19 6/30/20 5/3/21 5/26/22 7/4/23
1UGX in Million2UGX
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 68,706 69,811 75,436 79,248 45,209 48,922
EBITDA 1 20,401 20,957 23,503 30,062 16,189 15,306
EBIT 1 19,338 19,953 22,439 29,149 15,204 14,398
Operating Margin 28.15% 28.58% 29.75% 36.78% 33.63% 29.43%
Earnings before Tax (EBT) 1 17,584 19,995 22,462 29,212 15,132 14,282
Net income 1 12,075 13,742 15,682 19,960 10,286 9,882
Net margin 17.58% 19.68% 20.79% 25.19% 22.75% 20.2%
EPS 2 246.0 280.0 319.5 406.7 209.6 201.3
Free Cash Flow 1 3,046 23,985 7,546 15,818 11,504 10,437
FCF margin 4.43% 34.36% 10% 19.96% 25.45% 21.33%
FCF Conversion (EBITDA) 14.93% 114.45% 32.11% 52.62% 71.06% 68.19%
FCF Conversion (Net income) 25.23% 174.54% 48.12% 79.25% 111.84% 105.62%
Dividend per Share 2 246.0 280.0 320.0 406.0 209.0 209.0
Announcement Date 2/14/18 2/13/19 6/30/20 5/3/21 5/26/22 7/4/23
1UGX in Million2UGX
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 3,996 17,262 11,163 13,666 8,221 9,624
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,046 23,985 7,546 15,818 11,504 10,437
ROE (net income / shareholders' equity) 32.8% 34.6% 37.1% 43.3% 23.7% 25.8%
ROA (Net income/ Total Assets) 22% 21.9% 22.2% 26.5% 14.7% 15.5%
Assets 1 54,875 62,624 70,799 75,448 69,903 63,598
Book Value Per Share 2 793.0 827.0 895.0 982.0 785.0 778.0
Cash Flow per Share 2 81.40 352.0 260.0 297.0 190.0 215.0
Capex 1 18.8 26.6 993 399 75.8 52.1
Capex / Sales 0.03% 0.04% 1.32% 0.5% 0.17% 0.11%
Announcement Date 2/14/18 2/13/19 6/30/20 5/3/21 5/26/22 7/4/23
1UGX in Million2UGX
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Tobacco

1st Jan change Capi.
BRITISH AMERICAN TOBACCO UGANDA LIMITED Stock British American Tobacco Uganda Limited
0.00% 193M
PHILIP MORRIS INTERNATIONAL, INC. Stock Philip Morris International, Inc.
+1.20% 148B
IMPERIAL BRANDS PLC Stock Imperial Brands PLC
+1.19% 19.29B
SMOORE INTERNATIONAL HOLDINGS LIMITED Stock Smoore International Holdings Limited
+5.85% 5.38B
GODFREY PHILLIPS INDIA LIMITED Stock Godfrey Phillips India Limited
+57.07% 2.07B
PHILIP MORRIS CR Stock Philip Morris CR
+2.18% 1.86B
VECTOR GROUP LTD. Stock Vector Group Ltd.
-8.20% 1.62B
UNIVERSAL CORPORATION Stock Universal Corporation
-24.11% 1.25B
TANZANIA CIGARETTE PUBLIC LIMITED COMPANY Stock Tanzania Cigarette Public Limited Company
0.00% 660M
TURNING POINT BRANDS, INC. Stock Turning Point Brands, Inc.
+8.13% 499M
Other Tobacco
  1. Stock Market
  2. Equities
  3. BATU Stock
  4. Financials British American Tobacco Uganda Limited