Stock BATZ BRITISH AMERICAN TOBACCO (ZAMBIA) PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials British American Tobacco (Zambia) Plc

Equities

BATZ

ZM0000000029

Tobacco

End-of-day quote Lusaka S.E.
Other stock markets
 06:00:00 2024-04-17 pm EDT 		5-day change 1st Jan Change
2.32 ZMW 0.00% Intraday chart for British American Tobacco (Zambia) Plc 0.00% +18.97%
2023 British American Tobacco Plc Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 British American Tobacco Plc Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 520.5 424.9 424.9 403.7 382.4 308.1
Enterprise Value (EV) 1 523.8 450.6 578.5 550.1 565.4 368.4
P/E ratio 24.8 x -30.1 x 43.9 x -17.4 x -14 x 4.99 x
Yield 3.67% - - - - 6.9%
Capitalization / Revenue 3.08 x 3.45 x 2.57 x 1.75 x 1.11 x 0.66 x
EV / Revenue 3.1 x 3.65 x 3.5 x 2.39 x 1.65 x 0.78 x
EV / EBITDA 16.2 x -61.4 x 30.2 x 23 x 9.39 x 2.41 x
EV / FCF -17.8 x -28.2 x -5.71 x 9.8 x 17.3 x 3.83 x
FCF Yield -5.61% -3.55% -17.5% 10.2% 5.76% 26.1%
Price to Book 28.8 x -134 x 74.6 x -24.1 x -8.69 x 17.4 x
Nbr of stocks (in thousands) 212,456 212,456 212,456 212,456 212,457 212,457
Reference price 2 2.450 2.000 2.000 1.900 1.800 1.450
Announcement Date 9/4/17 3/27/18 3/18/20 3/18/20 6/28/21 4/6/22
1ZMW in Million2ZMW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 169.1 123.3 165.2 230.6 343.2 470.2
EBITDA 1 32.34 -7.335 19.19 23.92 60.22 153.1
EBIT 1 30.51 -9.36 16.5 18.74 53.7 131.8
Operating Margin 18.04% -7.59% 9.99% 8.13% 15.65% 28.04%
Earnings before Tax (EBT) 1 34.07 -11.06 8.862 -25.1 -36.94 83.79
Net income 1 21.02 -14.11 9.68 -23.26 -27.26 61.76
Net margin 12.43% -11.44% 5.86% -10.09% -7.94% 13.14%
EPS 2 0.0990 -0.0664 0.0456 -0.1095 -0.1283 0.2907
Free Cash Flow 1 -29.37 -15.99 -101.4 56.12 32.59 96.13
FCF margin -17.36% -12.97% -61.36% 24.33% 9.5% 20.45%
FCF Conversion (EBITDA) - - - 234.56% 54.12% 62.78%
FCF Conversion (Net income) - - - - - 155.64%
Dividend per Share 2 0.0900 - - - - 0.1000
Announcement Date 9/4/17 3/27/18 3/18/20 3/18/20 6/28/21 4/6/22
1ZMW in Million2ZMW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 3.33 25.6 154 146 183 60.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1029 x -3.496 x 8.006 x 6.122 x 3.038 x 0.3942 x
Free Cash Flow 1 -29.4 -16 -101 56.1 32.6 96.1
ROE (net income / shareholders' equity) 100% -228% 799% 417% 89.7% -470%
ROA (Net income/ Total Assets) 16.3% -3.68% 4.54% 4.69% 13.2% 26.5%
Assets 1 129.4 383.7 213 -495.7 -206.3 233.5
Book Value Per Share 2 0.0900 -0.0100 0.0300 -0.0800 -0.2100 0.0800
Cash Flow per Share 2 0.0400 0.1300 0.1300 0.1300 0.2400 0.5400
Capex 1 1.63 60.5 47.5 0.26 6.13 44.6
Capex / Sales 0.96% 49.11% 28.78% 0.11% 1.79% 9.48%
Announcement Date 9/4/17 3/27/18 3/18/20 3/18/20 6/28/21 4/6/22
1ZMW in Million2ZMW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
BRITISH AMERICAN TOBACCO (ZAMBIA) PLC Stock British American Tobacco (Zambia) Plc
+18.97% 18.46M
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+8.35% 74.51B
ITC LIMITED Stock ITC Limited
-5.17% 65.87B
JAPAN TOBACCO, INC. Stock Japan Tobacco, Inc.
+14.60% 47.11B
KT&G CORPORATION Stock KT&G Corporation
+3.34% 7.29B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-5.59% 5.99B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
-2.75% 2.43B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-6.03% 2.27B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-27.82% 1.79B
SCANDINAVIAN TOBACCO GROUP A/S Stock Scandinavian Tobacco Group A/S
-3.32% 1.36B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. BATZ Stock
  4. Financials British American Tobacco (Zambia) Plc