Stock 7343 BROAD-MINDED CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Broad-minded Co.,Ltd.

Equities

7343

JP3831510007

Multiline Insurance & Brokers

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,899 JPY -2.57% Intraday chart for Broad-minded Co.,Ltd. +5.38% +83.12%
Feb. 13 Tranche Update on Broad-minded Co.,Ltd.'s Equity Buyback Plan announced on November 13, 2023. CI
Feb. 09 Broad-minded Co.,Ltd.'s Equity Buyback announced on November 13, 2023, has closed with 40,000 shares, representing 0.74% for ¥44.47 million. CI

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 7,228 3,846 5,675 10,640 - -
Enterprise Value (EV) 1 5,248 1,383 2,867 10,640 10,640 10,640
P/E ratio 22.6 x 11.9 x 10.5 x 21.8 x 19.7 x 17.6 x
Yield 0.36% 2.17% 2.26% 1.26% 1.37% 1.47%
Capitalization / Revenue 2.2 x 1.06 x 1.31 x 2.13 x 1.94 x 1.77 x
EV / Revenue 2.2 x 1.06 x 1.31 x 2.13 x 1.94 x 1.77 x
EV / EBITDA - - - - - -
EV / FCF 10,535,945 x 240,348,466 x 14,046,183 x - - -
FCF Yield 0% 0% 0% - - -
Price to Book 2.67 x 1.25 x 1.6 x 2.61 x 2.38 x 2.16 x
Nbr of stocks (in thousands) 5,170 5,225 5,338 5,603 - -
Reference price 2 1,398 736.0 1,063 1,899 1,899 1,899
Announcement Date 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 3,281 3,622 4,324 4,987 5,476 6,001
EBITDA - - - - - -
EBIT 1 384 491 618 697 771 864
Operating Margin 11.7% 13.56% 14.29% 13.98% 14.08% 14.4%
Earnings before Tax (EBT) 423 508 758 - - -
Net income 1 282 327 535 466 516 578
Net margin 8.59% 9.03% 12.37% 9.34% 9.42% 9.63%
EPS 2 61.79 61.91 100.8 87.00 96.40 108.0
Free Cash Flow 686 16 404 - - -
FCF margin 20.91% 0.44% 9.34% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 243.26% 4.89% 75.51% - - -
Dividend per Share 2 5.000 16.00 24.00 24.00 26.00 28.00
Announcement Date 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 1,540 886 856 1,820 1,298 1,030 2,164 1,075
EBITDA - - - - - - - - -
EBIT 1 - 155 139 131 266 268 151 245 173
Operating Margin - 10.06% 15.69% 15.3% 14.62% 20.65% 14.66% 11.32% 16.09%
Earnings before Tax (EBT) 1 - 168 140 131 380 267 158 261 176
Net income 1 - 109 96 79 267 178 100 167 112
Net margin - 7.08% 10.84% 9.23% 14.67% 13.71% 9.71% 7.72% 10.42%
EPS 2 - 20.64 18.09 14.96 50.53 33.47 18.81 31.26 20.71
Dividend per Share - - - - - - - - -
Announcement Date - 11/12/21 2/10/22 8/12/22 11/11/22 2/13/23 8/10/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position 1,980 2,463 2,808 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 686 16 404 - - -
ROE (net income / shareholders' equity) 12% 11.3% 16.1% - - -
ROA (Net income/ Total Assets) - 13.2% 15% - - -
Assets 1 - 2,468 3,571 - - -
Book Value Per Share 2 523.0 591.0 663.0 727.0 799.0 881.0
Cash Flow per Share 65.50 65.00 105.0 - - -
Capex 1 6 10 23 13 13 13
Capex / Sales 0.18% 0.28% 0.53% 0.26% 0.24% 0.22%
Announcement Date 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Broad-minded Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Insurance Brokers

1st Jan change Capi.
BROAD-MINDED CO.,LTD. Stock Broad-minded Co.,Ltd.
+83.12% 67.59M
AON PLC Stock Aon plc
-2.06% 61.97B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+4.10% 51.16B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+4.04% 25.66B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+14.55% 23.24B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+26.59% 9.56B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+13.76% 5.81B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-4.12% 4.02B
AUB GROUP LIMITED Stock AUB Group Limited
+1.30% 1.99B
BRP GROUP, INC. Stock BRP Group, Inc.
+11.16% 1.76B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. 7343 Stock
  4. Financials Broad-minded Co.,Ltd.