Stock BSLCORP BSL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials BSL Corporation

Equities

BSLCORP

MYL7221OO004

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.03 MYR 0.00% Intraday chart for BSL Corporation +20.00% -33.33%
Mar. 08 SRG Global Signs Marine Maintenance Contract with BlueScope Steel AIS MT
Feb. 29 BSL Corporation Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 70.54 34.79 27.54 36.72 201.7 35.87
Enterprise Value (EV) 1 75.41 38.59 29.44 32.02 194 26.43
P/E ratio 22 x -31.2 x 20.3 x 99.2 x 21.2 x -4.13 x
Yield - - - - - -
Capitalization / Revenue 0.46 x 0.21 x 0.17 x 0.27 x 1.26 x 0.22 x
EV / Revenue 0.5 x 0.24 x 0.18 x 0.23 x 1.22 x 0.16 x
EV / EBITDA 6.17 x 7.78 x 1.77 x 2.47 x 12.4 x -2.7 x
EV / FCF -27 x 22.1 x 3.13 x 2.56 x 24.8 x -
FCF Yield -3.71% 4.52% 31.9% 39% 4.03% -
Price to Book 0.91 x 0.32 x 0.25 x 0.34 x 1.64 x 0.27 x
Nbr of stocks (in thousands) 193,272 193,272 193,272 193,272 197,751 275,928
Reference price 2 0.3650 0.1800 0.1425 0.1900 1.020 0.1300
Announcement Date 12/28/17 12/27/18 12/31/19 12/30/20 12/30/21 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 151.7 164 159.6 137.1 159.5 161.1
EBITDA 1 12.23 4.958 16.67 12.98 15.65 -9.784
EBIT 1 7.465 0.4447 12.58 9.036 11.83 -13.46
Operating Margin 4.92% 0.27% 7.88% 6.59% 7.42% -8.36%
Earnings before Tax (EBT) 1 6.484 -2.122 4.526 1.418 10.52 -8.068
Net income 1 3.202 -1.116 1.354 0.3702 9.299 -7.747
Net margin 2.11% -0.68% 0.85% 0.27% 5.83% -4.81%
EPS 2 0.0166 -0.005774 0.007007 0.001915 0.0481 -0.0315
Free Cash Flow 1 -2.798 1.746 9.395 12.5 7.825 -
FCF margin -1.84% 1.06% 5.88% 9.11% 4.91% -
FCF Conversion (EBITDA) - 35.22% 56.35% 96.33% 50.01% -
FCF Conversion (Net income) - - 693.7% 3,376.22% 84.15% -
Dividend per Share - - - - - -
Announcement Date 12/28/17 12/27/18 12/31/19 12/30/20 12/30/21 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.87 3.8 1.9 - - -
Net Cash position 1 - - - 4.7 7.69 9.44
Leverage (Debt/EBITDA) 0.3982 x 0.7664 x 0.1138 x - - -
Free Cash Flow 1 -2.8 1.75 9.4 12.5 7.82 -
ROE (net income / shareholders' equity) 4.8% -2.65% 1.37% 0.57% 7.87% -
ROA (Net income/ Total Assets) 3.84% 0.19% 4.96% 3.67% 4.57% -
Assets 1 83.47 -587.7 27.32 10.08 203.6 -
Book Value Per Share 2 0.4000 0.5700 0.5600 0.5600 0.6200 0.4900
Cash Flow per Share 2 0.0600 0.0500 0.0500 0.0600 0.0700 0.0400
Capex 1 8.26 1.77 0.64 0.8 1.38 2.99
Capex / Sales 5.45% 1.08% 0.4% 0.59% 0.87% 1.86%
Announcement Date 12/28/17 12/27/18 12/31/19 12/30/20 12/30/21 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Service Centers

1st Jan change Capi.
BSL CORPORATION Stock BSL Corporation
-33.33% 12.14M
AZZ INC. Stock AZZ Inc.
+24.51% 1.79B
RUSSEL METALS INC. Stock Russel Metals Inc.
-13.26% 1.73B
RYERSON HOLDING CORPORATION Stock Ryerson Holding Corporation
-10.67% 1.04B
TCC STEEL CORP. Stock TCC Steel Corp.
-10.54% 1B
VULCAN STEEL LIMITED Stock Vulcan Steel Limited
-1.83% 608M
ZHEJIANG HUADA NEW MATERIALS CO., LTD. Stock Zhejiang Huada New Materials Co., Ltd.
-6.71% 500M
KUNSHAN KERSEN SCIENCE & TECHNOLOGY CO.,LTD. Stock Kunshan Kersen Science & Technology Co.,Ltd.
-33.77% 458M
SUZHOU HUAYA INTELLIGENCE TECHNOLOGY CO., LTD. Stock Suzhou Huaya Intelligence Technology Co., Ltd.
-28.34% 397M
M.C.S. STEEL Stock M.C.S. Steel
+21.54% 102M
Metal Service Centers
  1. Stock Market
  2. Equities
  3. BSLCORP Stock
  4. Financials BSL Corporation