End-of-day quote
Thailand S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.56
THB
|
0.00%
|
|
0.00%
|
+7.23%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
70,035
|
47,172
|
31,255
|
23,499
|
20,026
|
20,605
|
-
|
Enterprise Value (EV)
1 |
70,035
|
47,172
|
31,255
|
22,827
|
19,419
|
20,605
|
20,605
|
P/E ratio
|
15.2
x
|
10.4
x
|
6.61
x
|
-4.03
x
|
-3.87
x
|
5.61
x
|
5.48
x
|
Yield
|
6.6%
|
9.95%
|
5.26%
|
9.61%
|
-
|
21.9%
|
22.5%
|
Capitalization / Revenue
|
14.9
x
|
10.2
x
|
6.51
x
|
11.1
x
|
21.2
x
|
4.66
x
|
4.34
x
|
EV / Revenue
|
14.9
x
|
10.2
x
|
6.51
x
|
11.1
x
|
21.2
x
|
4.66
x
|
4.34
x
|
EV / EBITDA
|
15.2
x
|
10.4
x
|
6.61
x
|
11.5
x
|
22.9
x
|
4.73
x
|
4.4
x
|
EV / FCF
|
-
|
10.2
x
|
6.67
x
|
10.3
x
|
26.8
x
|
4.4
x
|
4.3
x
|
FCF Yield
|
-
|
9.82%
|
15%
|
9.7%
|
3.74%
|
22.7%
|
23.2%
|
Price to Book
|
1.05
x
|
0.78
x
|
0.59
x
|
0.52
x
|
0.51
x
|
0.53
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
-
|
Reference price
2 |
12.10
|
8.150
|
5.400
|
4.060
|
3.460
|
3.560
|
3.560
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net sales
1 |
4,696
|
4,603
|
4,798
|
2,108
|
942.6
|
4,423
|
4,748
|
EBITDA
1 |
4,622
|
4,525
|
4,730
|
2,037
|
875.1
|
4,358
|
4,679
|
EBIT
1 |
4,622
|
4,509
|
4,730
|
2,037
|
-
|
4,338
|
4,791
|
Operating Margin
|
98.41%
|
97.96%
|
98.57%
|
96.66%
|
-
|
98.07%
|
100.9%
|
Earnings before Tax (EBT)
1 |
4,222
|
-1,775
|
-2,000
|
-5,835
|
-5,175
|
4,400
|
4,456
|
Net income
1 |
4,222
|
-1,775
|
-2,000
|
-5,835
|
-5,175
|
3,665
|
3,776
|
Net margin
|
89.89%
|
-38.55%
|
-41.68%
|
-276.81%
|
-549.03%
|
82.86%
|
79.51%
|
EPS
2 |
0.7980
|
0.7820
|
0.8170
|
-1.008
|
-0.8942
|
0.6350
|
0.6500
|
Free Cash Flow
1 |
-
|
4,633
|
4,683
|
2,280
|
748.3
|
4,680
|
4,789
|
FCF margin
|
-
|
100.65%
|
97.6%
|
108.19%
|
79.38%
|
105.81%
|
100.86%
|
FCF Conversion (EBITDA)
|
-
|
102.38%
|
99.02%
|
111.93%
|
85.51%
|
107.38%
|
102.34%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
127.69%
|
126.84%
|
Dividend per Share
2 |
0.7980
|
0.8110
|
0.2840
|
0.3900
|
-
|
0.7800
|
0.8000
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
672
|
607
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,633
|
4,683
|
2,280
|
748
|
4,680
|
4,789
|
ROE (net income / shareholders' equity)
|
6.33%
|
7.14%
|
8.33%
|
4.13%
|
2.07%
|
9.76%
|
11.1%
|
ROA (Net income/ Total Assets)
|
6.34%
|
7.13%
|
8.32%
|
4.12%
|
2.06%
|
14.7%
|
20.2%
|
Assets
1 |
66,600
|
-24,894
|
-24,045
|
-141,668
|
-250,993
|
24,887
|
18,712
|
Book Value Per Share
2 |
11.50
|
10.40
|
9.230
|
7.830
|
6.800
|
6.770
|
6.640
|
Cash Flow per Share
2 |
0.8200
|
0.8000
|
0.8100
|
0.3900
|
0.1300
|
0.7900
|
0.8200
|
Capex
|
321
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
6.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Last Close Price
3.56
THB Average target price
4.25
THB Spread / Average Target +19.38% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.23% | 556M | | +3.74% | 12.61B | | +5.50% | 9.01B | | -3.20% | 5.41B | | +2.44% | 5.25B | | +5.63% | 5.19B | | +14.36% | 4.48B | | +16.67% | 4.44B | | +1.53% | 4B | | +1.56% | 3.75B |
Closed End Funds
|