Stock BMBL BUMBLE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bumble Inc.

Equities

BMBL

US12047B1052

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
10.49 USD -0.57% Intraday chart for Bumble Inc. +3.05% -28.83%
Apr. 25 Trump Media & Technology Group Corp. : Analyzing Trump Media? No way, thanks Our Logo
Apr. 18 Morgan Stanley Cuts Price Target on Bumble to $13 From $16, Notes Recent Deceleration Amid Industry Headwinds, 'Execution Missteps,' Keeps Equalweight MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 4,376 2,730 2,016 1,331 - -
Enterprise Value (EV) 1 4,630 2,952 2,016 1,409 1,118 845.2
P/E ratio 22.9 x -34 x -491 x 16.9 x 10.8 x 9.48 x
Yield - - - - - -
Capitalization / Revenue 5.72 x 3.02 x 1.92 x 1.16 x 1.04 x 0.95 x
EV / Revenue 6.05 x 3.27 x 1.92 x 1.23 x 0.88 x 0.6 x
EV / EBITDA 22.3 x 13 x 7.31 x 4.19 x 2.92 x 1.97 x
EV / FCF 50.8 x 25.3 x - 5.82 x 3.84 x 2.77 x
FCF Yield 1.97% 3.95% - 17.2% 26% 36.1%
Price to Book 2.71 x 1.68 x - 0.7 x 0.63 x 0.57 x
Nbr of stocks (in thousands) 129,242 129,677 136,751 126,115 - -
Reference price 2 33.86 21.05 14.74 10.55 10.55 10.55
Announcement Date 3/8/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 488.9 582.2 765.7 903.5 1,052 1,150 1,275 1,398
EBITDA 1 - 143.1 207.2 226.9 275.6 336 383.6 429.5
EBIT 1 - -74.4 -134.7 -102.8 53.37 154.9 214 266.1
Operating Margin - -12.78% -17.59% -11.38% 5.07% 13.47% 16.79% 19.03%
Earnings before Tax (EBT) 1 - -102.1 -149.1 -110.7 5.302 133.6 195.9 249.6
Net income 1 - -111 317.8 -79.75 -4.213 106.4 165.8 198.9
Net margin - -19.07% 41.5% -8.83% -0.4% 9.25% 13% 14.22%
EPS 2 0.6500 -0.0500 1.480 -0.6200 -0.0300 0.6246 0.9768 1.113
Free Cash Flow 1 - 45.63 91.18 116.6 - 242.1 291.1 304.8
FCF margin - 7.84% 11.91% 12.91% - 21.06% 22.84% 21.79%
FCF Conversion (EBITDA) - 31.89% 44.01% 51.39% - 72.06% 75.91% 70.96%
FCF Conversion (Net income) - - 28.69% - - 227.63% 175.62% 153.25%
Dividend per Share 2 - - - - - - - -
Announcement Date 10/30/20 3/10/21 3/8/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 200.5 208.2 211.2 220.5 232.6 241.6 242.9 259.7 275.5 273.6 265.6 278.9 300.1 305.1 297.9
EBITDA 1 54.48 54.75 49.81 54.77 61.84 60.5 59.33 67.26 75.28 73.71 68.76 76.02 93.88 96.89 82.08
EBIT 1 -8.202 -4.587 19.02 -2.768 28.34 -147.4 9.064 21.17 30 -6.862 18.88 29.05 50.83 54.39 42.27
Operating Margin -4.09% -2.2% 9.01% -1.26% 12.18% -61.02% 3.73% 8.15% 10.89% -2.51% 7.11% 10.42% 16.94% 17.83% 14.19%
Earnings before Tax (EBT) 1 -10.39 -14.91 26.37 -4.095 28.02 -161.6 0.284 12.09 25 -32.07 13.71 23.73 44.78 47.53 40.54
Net income 1 -6.885 -10.04 16.4 -4.392 18.06 -110.6 -1.611 6.753 16.67 -26.03 9.381 17.97 37.9 40.54 36.18
Net margin -3.43% -4.82% 7.76% -1.99% 7.76% -45.76% -0.66% 2.6% 6.05% -9.51% 3.53% 6.44% 12.63% 13.29% 12.15%
EPS 2 -0.0600 -0.0800 0.1300 -0.0300 0.1400 -0.8500 -0.0100 0.0500 0.1200 -0.1900 0.0661 0.1072 0.2113 0.2261 0.2345
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/8/22 5/11/22 8/10/22 11/9/22 2/22/23 5/4/23 8/8/23 11/7/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 698 254 222 - 78.4 - -
Net Cash position 1 - - - - - - 212 485
Leverage (Debt/EBITDA) - 4.88 x 1.225 x 0.9801 x - 0.2333 x - -
Free Cash Flow 1 - 45.6 91.2 117 - 242 291 305
ROE (net income / shareholders' equity) - -10.5% 22.4% 1.92% - 6.18% 8.55% 8.7%
ROA (Net income/ Total Assets) - -5.77% 11.2% 0.83% - 4.5% 6.39% 8.1%
Assets 1 - 1,924 2,838 -9,592 - 2,366 2,593 2,455
Book Value Per Share 2 - - 12.50 12.50 - 15.20 16.60 18.50
Cash Flow per Share 2 - - - - - 1.410 2.080 2.590
Capex 1 - 10.6 13.7 16.3 - 15.2 17.2 17.8
Capex / Sales - 1.83% 1.78% 1.81% - 1.32% 1.35% 1.27%
Announcement Date 10/30/20 3/10/21 3/8/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bumble Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
10.55 USD
Average target price
15.33 USD
Spread / Average Target
+45.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Social Media & Networking

1st Jan change Capi.
BUMBLE INC. Stock Bumble Inc.
-28.83% 1.33B
KUAISHOU TECHNOLOGY Stock Kuaishou Technology
+6.70% 29.24B
TENCENT MUSIC ENTERTAINMENT GROUP Stock Tencent Music Entertainment Group
+42.95% 19.76B
MATCH GROUP, INC. Stock Match Group, Inc.
-12.63% 8.49B
WEIBO CORPORATION Stock Weibo Corporation
-19.63% 2.05B
NEXTDOOR HOLDINGS, INC. Stock Nextdoor Holdings, Inc.
+6.88% 787M
GREE, INC. Stock GREE, Inc.
-18.60% 506M
NEW WORK SE Stock New Work SE
-24.62% 362M
ZIGEXN CO., LTD. Stock ZIGExN Co., Ltd.
-1.51% 352M
VK COMPANY LIMITED Stock VK Company Limited
-.--% 204M
Social Media & Networking
  1. Stock Market
  2. Equities
  3. BMBL Stock
  4. Financials Bumble Inc.