BUTTERFLY NETWORK, INC. Financials Butterfly Network, Inc.
Equities
BFLY
US1241551027
Advanced Medical Equipment & Technology
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.843 USD | +8.24% |
|
+16.05% | -22.54% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 997.4 | 1,320 | 493.4 | 223.7 | 162.1 | - |
| Enterprise Value (EV) 1 | 997.4 | 896.8 | 493.4 | 223.7 | 162.1 | 162.1 |
| P/E ratio | -0.71 x | -35.2 x | -2.93 x | -1.66 x | -1.73 x | -1.81 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 21.1 x | 6.72 x | 3.39 x | 2.23 x | 1.8 x |
| EV / Revenue | - | 21.1 x | 6.72 x | 3.39 x | 2.23 x | 1.8 x |
| EV / EBITDA | - | -10.8 x | -3.52 x | -3.31 x | -2.68 x | -3.89 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.96 x | - | - | - | - |
| Nbr of stocks (in thousands) | 50,400 | 197,257 | 200,566 | 207,124 | 208,134 | - |
| Reference price 2 | 19.79 | 6.690 | 2.460 | 1.080 | 0.7788 | 0.7788 |
| Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 62.56 | 73.39 | 65.9 | 72.85 | 90.05 |
| EBITDA 1 | - | -121.8 | -140 | -67.5 | -60.4 | -41.7 |
| EBIT 1 | - | -171.7 | -193 | -145.6 | -98.85 | -97.01 |
| Operating Margin | - | -274.42% | -263.01% | -220.96% | -135.69% | -107.73% |
| Earnings before Tax (EBT) 1 | - | -32.29 | -168.7 | -133.6 | -93.21 | -91.42 |
| Net income 1 | -162.7 | -32.41 | -168.7 | -133.7 | -93.31 | -91.47 |
| Net margin | - | -51.8% | -229.9% | -202.88% | -128.08% | -101.58% |
| EPS 2 | -27.90 | -0.1900 | -0.8400 | -0.6500 | -0.4500 | -0.4300 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 14.62 | 18.99 | 15.57 | 19.22 | 19.62 | 18.98 | 15.48 | 18.49 | 15.42 | 16.52 | 16.8 | 19.05 | 17.05 | 19.9 | 20.2 |
| EBITDA 1 | -33.54 | -33.26 | -39.96 | -37.82 | -32.91 | -29.33 | -22.32 | -16.97 | -12.48 | -15.73 | -17.2 | -14.1 | -15.9 | -13.2 | - |
| EBIT 1 | -44.78 | -42.96 | -49.53 | -48.46 | -46.03 | -49 | -35.05 | -31.26 | -32.56 | -46.73 | -26.92 | -24.13 | -24.45 | -23.35 | -27.26 |
| Operating Margin | -306.29% | -226.28% | -318.05% | -252.17% | -234.64% | -258.14% | -226.46% | -169.11% | -211.16% | -282.94% | -160.22% | -126.65% | -143.42% | -117.35% | -134.97% |
| Earnings before Tax (EBT) 1 | -13.56 | -15.17 | - | - | -54.72 | -33.73 | -33.45 | -35.78 | -27.37 | -44.12 | -25.31 | -22.67 | -23.14 | -22.14 | -25.74 |
| Net income 1 | -13.56 | -15.22 | - | - | -54.74 | -33.7 | -33.54 | -28.67 | -27.37 | -44.12 | -25.31 | -22.67 | -23.14 | -22.14 | -25.74 |
| Net margin | -92.75% | -80.14% | - | - | -279.04% | -177.54% | -216.72% | -155.09% | -177.47% | -267.14% | -150.64% | -118.98% | -135.74% | -111.27% | -127.45% |
| EPS 2 | -0.0700 | -0.0800 | - | - | -0.2700 | -0.1700 | -0.1700 | -0.1400 | -0.1300 | -0.2100 | -0.1200 | -0.1100 | -0.1100 | -0.1050 | -0.1200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/15/21 | 2/28/22 | 5/5/22 | 8/3/22 | 11/3/22 | 2/28/23 | 5/11/23 | 8/3/23 | 11/2/23 | 2/28/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | 423 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -75.6% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | 2.260 | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 7.88 | - | - | - | - |
| Capex / Sales | - | 12.59% | - | - | - | - |
| Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.7788
USD
Average target price
3.375
USD
Spread / Average Target
+333.36%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -22.54% | 162M | |
| +8.74% | 219B | |
| +7.36% | 183B | |
| +11.14% | 133B | |
| +25.52% | 108B | |
| +0.27% | 63.06B | |
| +13.24% | 52.02B | |
| +3.96% | 48.2B | |
| +0.23% | 40.37B | |
| +13.32% | 39.35B |
- Stock Market
- Equities
- BFLY Stock
- Financials Butterfly Network, Inc.
