Financials C&D Property Management Group Co. Limited

Equities

2156

VGG3165E1079

Real Estate Services

Market Closed - Hong Kong S.E. 04:08:06 2024-04-30 am EDT 5-day change 1st Jan Change
3.32 HKD +3.75% Intraday chart for C&D Property Management Group Co. Limited +12.93% -2.06%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,845 5,157 4,168 4,168 -
Enterprise Value (EV) 1 4,845 5,157 4,339 4,168 4,168
P/E ratio 27.8 x 21.3 x 9.18 x 7.94 x 6.84 x
Yield - - - - -
Capitalization / Revenue - 2.25 x 1.22 x 1.09 x 0.92 x
EV / Revenue - 2.25 x 1.22 x 1.09 x 0.92 x
EV / EBITDA - 18.8 x 7.81 x 6.32 x 5.22 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 1,336,261 1,336,261 1,408,264 1,408,264 -
Reference price 2 4.450 4.370 3.200 3.200 3.200
Announcement Date 3/25/22 3/30/23 3/21/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 2,290 3,569 3,820 4,534
EBITDA 1 - 274.8 534 660 799
EBIT 1 - 253.6 651.7 622 753
Operating Margin - 11.07% 18.26% 16.28% 16.61%
Earnings before Tax (EBT) 1 - 324.7 727.5 697 830
Net income 1 159.4 247.2 467.3 515 613
Net margin - 10.79% 13.09% 13.48% 13.52%
EPS 2 0.1599 0.2052 0.3694 0.4030 0.4680
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/25/22 3/30/23 3/21/24 - -
1CNY in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 28.5% 29.3% 29.5%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 3/25/22 3/30/23 3/21/24 - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.2
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2156 Stock
  4. Financials C&D Property Management Group Co. Limited