Financials C4 Therapeutics, Inc.

Equities

CCCC

US12529R1077

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2023-12-01 pm EST Intraday chart for C4 Therapeutics, Inc. 5-day change 1st Jan Change
1.600 USD -1.84% +4.58% -72.88%

Valuation

Fiscal Period : December 2020 2021 2022 2023 2024 2025
Capitalization 1 1 426 1 566 289 78,8 - -
Enterprise Value (EV) 1 1 064 1 500 21,9 -201 -118 -199
P/E ratio -21,5x -17,7x -2,25x -0,63x -0,63x -0,56x
Yield - - - - - -
Capitalization / Revenue 42,9x 34,2x 9,29x 3,66x 3,46x 2,95x
EV / Revenue 32,1x 32,8x 0,70x -9,33x -5,19x -7,45x
EV / EBITDA -19,2x -25,4x -0,22x 1,80x 0,88x 1,29x
EV / FCF -15,7x -17,0x -0,20x 1,59x 0,81x 1,31x
FCF Yield -6,38% -5,88% -509% 63,0% 123% 76,3%
Price to Book 5,08x 4,02x 1,00x 0,45x 0,77x 0,95x
Nbr of stocks (in thousands) 43 030 48 626 48 957 49 281 - -
Reference price 2 33,1 32,2 5,90 1,60 1,60 1,60
Announcement Date 11/03/21 24/02/22 23/02/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 21,4 33,2 45,8 31,1 21,5 22,8 26,8
EBITDA 1 - -55,4 -59,1 -97,8 -111 -134 -154
EBIT 1 - -60,4 -82,1 -130 -135 -160 -196
Operating Margin - -182% -179% -417% -629% -702% -731%
Earnings before Tax (EBT) 1 - -67,0 -83,9 -128 -138 -158 -204
Net income 1 - -66,3 -83,9 -128 -138 -171 -212
Net margin - -200% -183% -412% -639% -750% -793%
EPS 2 -3,67 -1,54 -1,82 -2,62 -2,54 -2,54 -2,87
Free Cash Flow 1 - -67,9 -88,2 -111 -127 -146 -152
FCF margin - -205% -193% -358% -588% -639% -569%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 10.09.20 11.03.21 24.02.22 23.02.23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 9,78 8,50 20,1 7,65 13,8 6,75 2,85 3,76 2,66 11,1 3,67 - - - -
EBITDA 1 -21,6 -23,9 -8,58 -31,1 -26,9 -32,1 -30,9 -35,7 -30,7 -27,4 -33,9 - - - -
EBIT 1 -22,1 -24,3 -15,3 -31,4 -27,4 -32,5 -38,3 -36,2 -37,6 -27,8 -38,4 -47,0 -47,0 -53,0 -53,0
Operating Margin -226% -285% -76,0% -410% -198% -481% -1 342% -964% -1 410% -251% -1 045% - - - -
Earnings before Tax (EBT) 1 - -24,7 -15,7 -31,6 -27,4 -32,0 -37,2 -34,8 -35,9 -26,0 -39,1 - - - -
Net income 1 -22,6 -24,7 -15,7 -31,6 -27,4 -32,0 -37,2 -34,8 -35,9 -27,0 -38,9 -47,0 -48,0 -53,0 -54,0
Net margin -231% -290% -78,0% -413% -198% -473% -1 303% -925% -1 348% -244% -1 058% - - - -
EPS 2 -0,51 -0,51 -0,31 -0,65 -0,56 -0,65 -0,76 -0,71 -0,73 -0,55 -0,67 -0,48 -0,49 -0,44 -0,39
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 08/11/21 11/10/21 02/24/22 05/05/22 08/04/22 11/03/22 02/23/23 05/04/23 08/08/23 11/01/23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period : December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 - 362 65,4 267 280 197 278
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -67,9 -88,2 -111 -127 -146 -152
ROE (net income / shareholders' equity) - - -25,0% -37,8% -54,3% -82,5% -90,2%
Shareholders' equity 1 - - 335 339 253 207 236
ROA (Net income/ Total Assets) - - -18,5% -27,3% -40,2% -90,6% -114%
Assets 1 - - 453 469 343 188 186
Book Value Per Share 2 - 6,52 8,00 5,92 3,53 2,08 1,68
Cash Flow per Share 2 - - -1,89 -2,17 -2,41 -3,32 -6,14
Capex 1 - 0,65 1,28 5,50 4,50 4,45 5,52
Capex / Sales - 1,96% 2,79% 17,7% 20,9% 19,6% 20,6%
Announcement Date 09/10/20 03/11/21 02/24/22 02/23/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
1.600USD
Average target price
16.20USD
Spread / Average Target
+912.50%
Consensus
Discover our Free Content to Help You Better Understand the Stock Market.
100% Free Registration
fermer