Financials Caihong Display Devices Co.,Ltd.

Equities

600707

CNE000000KG2

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7.79 CNY +4.14% Intraday chart for Caihong Display Devices Co.,Ltd. +6.13% +15.41%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,820 15,071 23,899 24,473 14,856 24,222
Enterprise Value (EV) 1 21,476 24,372 32,338 29,864 22,364 32,829
P/E ratio 243 x 233 x -29.6 x 9.22 x -5.59 x 37.5 x
Yield - - - - - -
Capitalization / Revenue 7.68 x 2.57 x 2.29 x 1.61 x 1.66 x 2.11 x
EV / Revenue 11.1 x 4.16 x 3.1 x 1.97 x 2.49 x 2.86 x
EV / EBITDA 417 x 56.8 x 12.4 x 5.04 x 210 x 8.93 x
EV / FCF -2.76 x -4.7 x -39.6 x -79.7 x -6.97 x -66.2 x
FCF Yield -36.3% -21.3% -2.53% -1.26% -14.4% -1.51%
Price to Book 0.73 x 0.74 x 1.21 x 1.1 x 0.76 x 1.19 x
Nbr of stocks (in thousands) 3,588,390 3,588,390 3,588,390 3,588,390 3,588,390 3,588,390
Reference price 2 4.130 4.200 6.660 6.820 4.140 6.750
Announcement Date 3/29/19 4/29/20 4/15/21 4/19/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,929 5,860 10,448 15,174 8,967 11,465
EBITDA 1 51.47 429 2,601 5,923 106.6 3,675
EBIT 1 -696.2 -1,515 495.6 3,390 -2,778 748.5
Operating Margin -36.09% -25.86% 4.74% 22.34% -30.98% 6.53%
Earnings before Tax (EBT) 1 47.13 47.44 -919 3,044 -2,599 662.4
Net income 1 61.02 64.9 -807.5 2,669 -2,662 661.1
Net margin 3.16% 1.11% -7.73% 17.59% -29.69% 5.77%
EPS 2 0.0170 0.0180 -0.2250 0.7400 -0.7400 0.1800
Free Cash Flow 1 -7,787 -5,186 -817.4 -374.9 -3,210 -496.2
FCF margin -403.63% -88.5% -7.82% -2.47% -35.8% -4.33%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 4/29/20 4/15/21 4/19/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,656 9,300 8,439 5,391 7,508 8,607
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 129.3 x 21.68 x 3.245 x 0.9103 x 70.46 x 2.342 x
Free Cash Flow 1 -7,787 -5,186 -817 -375 -3,210 -496
ROE (net income / shareholders' equity) 0.23% 0.31% -4.53% 12.7% -12.6% 3.3%
ROA (Net income/ Total Assets) -1.14% -2.31% 0.75% 5.03% -4.14% 1.17%
Assets 1 -5,367 -2,805 -108,035 53,072 64,321 56,315
Book Value Per Share 2 5.690 5.710 5.480 6.220 5.470 5.650
Cash Flow per Share 2 1.630 1.580 1.930 2.610 2.450 1.330
Capex 1 9,117 4,273 3,133 4,035 4,135 2,617
Capex / Sales 472.57% 72.92% 29.98% 26.59% 46.11% 22.83%
Announcement Date 3/29/19 4/29/20 4/15/21 4/19/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 600707 Stock
  4. Financials Caihong Display Devices Co.,Ltd.