End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
7.79
CNY
|
+4.14%
|
|
+6.13%
|
+15.41%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,820
|
15,071
|
23,899
|
24,473
|
14,856
|
24,222
|
Enterprise Value (EV)
1 |
21,476
|
24,372
|
32,338
|
29,864
|
22,364
|
32,829
|
P/E ratio
|
243
x
|
233
x
|
-29.6
x
|
9.22
x
|
-5.59
x
|
37.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.68
x
|
2.57
x
|
2.29
x
|
1.61
x
|
1.66
x
|
2.11
x
|
EV / Revenue
|
11.1
x
|
4.16
x
|
3.1
x
|
1.97
x
|
2.49
x
|
2.86
x
|
EV / EBITDA
|
417
x
|
56.8
x
|
12.4
x
|
5.04
x
|
210
x
|
8.93
x
|
EV / FCF
|
-2.76
x
|
-4.7
x
|
-39.6
x
|
-79.7
x
|
-6.97
x
|
-66.2
x
|
FCF Yield
|
-36.3%
|
-21.3%
|
-2.53%
|
-1.26%
|
-14.4%
|
-1.51%
|
Price to Book
|
0.73
x
|
0.74
x
|
1.21
x
|
1.1
x
|
0.76
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
3,588,390
|
3,588,390
|
3,588,390
|
3,588,390
|
3,588,390
|
3,588,390
|
Reference price
2 |
4.130
|
4.200
|
6.660
|
6.820
|
4.140
|
6.750
|
Announcement Date
|
3/29/19
|
4/29/20
|
4/15/21
|
4/19/22
|
4/19/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,929
|
5,860
|
10,448
|
15,174
|
8,967
|
11,465
|
EBITDA
1 |
51.47
|
429
|
2,601
|
5,923
|
106.6
|
3,675
|
EBIT
1 |
-696.2
|
-1,515
|
495.6
|
3,390
|
-2,778
|
748.5
|
Operating Margin
|
-36.09%
|
-25.86%
|
4.74%
|
22.34%
|
-30.98%
|
6.53%
|
Earnings before Tax (EBT)
1 |
47.13
|
47.44
|
-919
|
3,044
|
-2,599
|
662.4
|
Net income
1 |
61.02
|
64.9
|
-807.5
|
2,669
|
-2,662
|
661.1
|
Net margin
|
3.16%
|
1.11%
|
-7.73%
|
17.59%
|
-29.69%
|
5.77%
|
EPS
2 |
0.0170
|
0.0180
|
-0.2250
|
0.7400
|
-0.7400
|
0.1800
|
Free Cash Flow
1 |
-7,787
|
-5,186
|
-817.4
|
-374.9
|
-3,210
|
-496.2
|
FCF margin
|
-403.63%
|
-88.5%
|
-7.82%
|
-2.47%
|
-35.8%
|
-4.33%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/19
|
4/29/20
|
4/15/21
|
4/19/22
|
4/19/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,656
|
9,300
|
8,439
|
5,391
|
7,508
|
8,607
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
129.3
x
|
21.68
x
|
3.245
x
|
0.9103
x
|
70.46
x
|
2.342
x
|
Free Cash Flow
1 |
-7,787
|
-5,186
|
-817
|
-375
|
-3,210
|
-496
|
ROE (net income / shareholders' equity)
|
0.23%
|
0.31%
|
-4.53%
|
12.7%
|
-12.6%
|
3.3%
|
ROA (Net income/ Total Assets)
|
-1.14%
|
-2.31%
|
0.75%
|
5.03%
|
-4.14%
|
1.17%
|
Assets
1 |
-5,367
|
-2,805
|
-108,035
|
53,072
|
64,321
|
56,315
|
Book Value Per Share
2 |
5.690
|
5.710
|
5.480
|
6.220
|
5.470
|
5.650
|
Cash Flow per Share
2 |
1.630
|
1.580
|
1.930
|
2.610
|
2.450
|
1.330
|
Capex
1 |
9,117
|
4,273
|
3,133
|
4,035
|
4,135
|
2,617
|
Capex / Sales
|
472.57%
|
72.92%
|
29.98%
|
26.59%
|
46.11%
|
22.83%
|
Announcement Date
|
3/29/19
|
4/29/20
|
4/15/21
|
4/19/22
|
4/19/23
|
4/19/24
|
|
1st Jan change
|
Capi.
|
---|
| +15.41% | 3.86B | | +3.50% | 26.8B | | +14.65% | 12.48B | | +15.48% | 7.97B | | -10.70% | 4.15B | | -1.75% | 3.91B | | -19.00% | 3.75B | | -24.98% | 2.71B | | -18.50% | 1.71B | | -24.96% | 1.7B |
Display Screens
|