Financials California Software Company Limited

Equities

CALSOFT

INE526B01014

Software

Market Closed - NSE India S.E. 07:43:47 2024-05-02 am EDT 5-day change 1st Jan Change
16.6 INR -0.30% Intraday chart for California Software Company Limited +0.61% -8.79%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 523.7 278.2 95.83 130.6 550.3 178.5
Enterprise Value (EV) 1 526.6 283.4 106.9 147.3 550.3 241.7
P/E ratio 120 x -132 x 155 x -60.4 x 12.7 x 82.5 x
Yield - - - - - -
Capitalization / Revenue 55 x 19.2 x 8.16 x 14.5 x 5.07 x 6.46 x
EV / Revenue 55.3 x 19.5 x 9.1 x 16.4 x 5.07 x 8.74 x
EV / EBITDA - - - 4,109,008,871 x 7,408,800 x 17,110,879 x
EV / FCF -99.3 x -97.2 x -15.3 x -13.2 x - -
FCF Yield -1.01% -1.03% -6.53% -7.59% - -
Price to Book 20.4 x 9.15 x 3.09 x 2.04 x - 1.6 x
Nbr of stocks (in thousands) 12,365 12,365 12,365 15,457 15,457 15,457
Reference price 2 42.35 22.50 7.750 8.450 35.60 11.55
Announcement Date 8/31/18 9/5/19 9/8/20 8/3/21 9/6/22 5/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9.526 14.5 11.75 9 108.6 27.64
EBITDA - - - 0.0358 74.27 14.12
EBIT 1 5.361 6.64 -0.8314 -2.923 63.14 2.989
Operating Margin 56.27% 45.79% -7.08% -32.48% 58.15% 10.81%
Earnings before Tax (EBT) 1 5.359 -0.0779 0.8525 -2.923 63.14 2.989
Net income 1 4.359 -2.068 0.6307 -2.163 43.42 2.212
Net margin 45.76% -14.26% 5.37% -24.03% 40% 8%
EPS 2 0.3525 -0.1700 0.0500 -0.1400 2.809 0.1400
Free Cash Flow 1 -5.301 -2.915 -6.98 -11.17 - -
FCF margin -55.65% -20.1% -59.41% -124.16% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/31/18 9/5/19 9/8/20 8/3/21 9/6/22 5/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2.93 5.24 11.1 16.7 - 63.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 465.5 x - 4.47 x
Free Cash Flow 1 -5.3 -2.91 -6.98 -11.2 - -
ROE (net income / shareholders' equity) -3.73% -3.27% 0.96% -3.33% 47.8% 1.7%
ROA (Net income/ Total Assets) 5.27% 5.88% -0.66% -1.56% 20.7% 0.73%
Assets 1 82.65 -35.14 -95.02 138.3 209.5 303.6
Book Value Per Share 2 2.080 2.460 2.510 4.140 - 7.220
Cash Flow per Share 2 0.0200 0.0200 0.0500 0.0200 - 0.0300
Capex - 0.11 - 57.8 - -
Capex / Sales - 0.78% - 642.31% - -
Announcement Date 8/31/18 9/5/19 9/8/20 8/3/21 9/6/22 5/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CALSOFT Stock
  4. Financials California Software Company Limited