Stock COG CAMBRIDGE COGNITION HOLDINGS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cambridge Cognition Holdings Plc

Equities

COG

GB00B8DV9647

Software

Delayed London S.E.
Other stock markets
 11:20:08 2024-05-01 am EDT 		5-day change 1st Jan Change
49 GBX -4.85% Intraday chart for Cambridge Cognition Holdings Plc -5.77% -4.85%
02:16pm EARNINGS: Anexo revenue up; Maintel hails "confident start" to 2024 AN
08:00am Cambridge Cognition Holdings plc Provides Revenue Guidance for 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 17.09 6.739 20.8 39.28 35.44 16.01 16.01 -
Enterprise Value (EV) 1 15.98 5.838 17.76 32.47 27.12 15.81 15.86 13.84
P/E ratio -11.9 x -2.26 x -44.7 x 90.4 x -87.7 x -5.1 x -81.1 x 11.9 x
Yield - - - - - - - -
Capitalization / Revenue 2.79 x 1.34 x 3.09 x 3.89 x 2.81 x 1.19 x 1.15 x 1.02 x
EV / Revenue 2.61 x 1.16 x 2.63 x 3.22 x 2.15 x 1.17 x 1.14 x 0.88 x
EV / EBITDA -11.1 x -1.97 x -40.5 x 62.1 x 209 x -14.4 x 15.4 x 5.47 x
EV / FCF -23,892,371 x -2,500,159 x 18,342,764 x 8,350,083 x 18,335,830 x - - -
FCF Yield -0% -0% 0% 0% 0% - - -
Price to Book -27.7 x -6.94 x 351 x 62.5 x - - - -
Nbr of stocks (in thousands) 20,595 24,067 31,049 31,054 31,088 31,095 31,095 -
Reference price 2 0.8300 0.2800 0.6700 1.265 1.140 0.5150 0.5150 0.5150
Announcement Date 3/7/19 5/5/20 3/23/21 4/12/22 5/3/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 6.134 5.042 6.741 10.09 12.61 13.5 13.96 15.74
EBITDA 1 -1.445 -2.956 -0.438 0.523 0.13 -1.1 1.03 2.53
EBIT 1 -1.502 -3.118 -0.576 0.375 0.036 -1.145 0.685 2.47
Operating Margin -24.49% -61.84% -8.54% 3.72% 0.29% -8.48% 4.91% 15.69%
Earnings before Tax (EBT) 1 -1.488 -3.117 -0.649 0.253 -0.624 -3.21 -0.53 1.43
Net income 1 -1.442 -2.901 -0.438 0.45 -0.409 -3.49 -0.44 1.52
Net margin -23.51% -57.54% -6.5% 4.46% -3.24% -25.85% -3.15% 9.66%
EPS 2 -0.0700 -0.1240 -0.0150 0.0140 -0.0130 -0.1009 -0.006350 0.0431
Free Cash Flow -0.669 -2.335 0.968 3.889 1.479 - - -
FCF margin -10.91% -46.31% 14.36% 38.53% 11.73% - - -
FCF Conversion (EBITDA) - - - 743.59% 1,137.69% - - -
FCF Conversion (Net income) - - - 864.22% - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/7/19 5/5/20 3/23/21 4/12/22 5/3/23 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 1.11 0.9 3.05 6.81 8.32 0.2 0.15 2.17
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -0.67 -2.34 0.97 3.89 1.48 - - -
ROE (net income / shareholders' equity) -116% - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share -0.0300 -0.0400 0 0.0200 - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.03 0.02 0.04 0.06 0.19 0.13 0.13 0.06
Capex / Sales 0.41% 0.3% 0.62% 0.55% 1.5% 0.96% 0.93% 0.38%
Announcement Date 3/7/19 5/5/20 3/23/21 4/12/22 5/3/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Cambridge Cognition Holdings Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.515 GBP
Average target price
2.075 GBP
Spread / Average Target
+302.91%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector System Software

1st Jan change Capi.
CAMBRIDGE COGNITION HOLDINGS PLC Stock Cambridge Cognition Holdings Plc
-4.85% 20.06M
ZSCALER, INC. Stock Zscaler, Inc.
-22.05% 25.92B
MONDAY.COM LTD. Stock monday.com Ltd.
-1.72% 9.26B
KPIT TECHNOLOGIES LIMITED Stock KPIT Technologies Limited
-1.30% 4.86B
WALKME LTD. Stock WalkMe Ltd.
-27.51% 715M
TRAFFIC CONTROL TECHNOLOGY CO., LTD. Stock Traffic Control Technology Co., Ltd.
-2.88% 475M
XPERI INC. Stock Xperi Inc.
-3.81% 473M
INSYDE SOFTWARE CORP. Stock Insyde Software Corp.
-8.48% 277M
ZHENGZHOU TIAMAES TECHNOLOGY CO.,LTD Stock Zhengzhou Tiamaes Technology Co.,Ltd
-15.82% 249M
HANGZHOU HOPECHART IOT TECHNOLOGY CO.,LTD Stock Hangzhou Hopechart IoT Technology Co.,Ltd
-38.51% 203M
System Software
  1. Stock Market
  2. Equities
  3. COG Stock
  4. Financials Cambridge Cognition Holdings Plc