Stock CTC.A CANADIAN TIRE CORPORATION, LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Canadian Tire Corporation, Limited

Equities

CTC.A

CA1366812024

Department Stores

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
136.6 CAD +1.10% Intraday chart for Canadian Tire Corporation, Limited +3.24% -2.96%
Apr. 24 Canada Plastics Pact in collaboration with partners Canadian Tire Corporation and Friendlier Announces Accelerators to Scale Reuse and Refill Solutions in Ontario CI
Mar. 26 Canadian Tire Corp and Petro-Canada Announce Loyalty Partnership Launch MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,742 10,340 11,598 8,596 8,304 7,995 - -
Enterprise Value (EV) 1 13,505 14,893 19,796 18,301 15,732 15,642 15,642 13,470
P/E ratio 11.1 x 13.6 x 9.92 x 8.04 x 37.2 x 12.8 x 12 x 10.7 x
Yield 3.04% 2.73% 2.65% 4.43% - 5.13% 5.13% 5.13%
Capitalization / Revenue 0.6 x 0.7 x 0.71 x 0.48 x 0.5 x 0.48 x 0.46 x 0.45 x
EV / Revenue 0.93 x 1 x 1.22 x 1.03 x 0.94 x 0.94 x 0.9 x 0.76 x
EV / EBITDA 6.29 x 6.83 x 7.42 x 6.93 x 7.64 x 7.51 x 6.9 x 6.15 x
EV / FCF 28.5 x 7.42 x 19.1 x -68.1 x 23 x 26 x 28 x -
FCF Yield 3.51% 13.5% 5.23% -1.47% 4.35% 3.84% 3.57% -
Price to Book 2.07 x 2.28 x 2.14 x 1.45 x 1.41 x 1.34 x 1.27 x -
Nbr of stocks (in thousands) 61,600 60,807 60,807 58,125 55,621 55,621 - -
Reference price 2 140.0 168.0 182.3 141.5 140.7 136.6 136.6 136.6
Announcement Date 2/13/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14,534 14,871 16,292 17,811 16,656 16,696 17,299 17,631
EBITDA 1 2,146 2,181 2,667 2,642 2,060 2,082 2,266 2,191
EBIT 1 1,489 1,485 1,965 1,898 1,288 1,315 1,438 1,394
Operating Margin 10.24% 9.99% 12.06% 10.66% 7.74% 7.87% 8.31% 7.91%
Earnings before Tax (EBT) 1 1,183 1,172 1,702 1,584 572.8 930 1,014 1,021
Net income 1 778.4 751.8 1,128 1,044 213.3 593 654.5 680
Net margin 5.36% 5.06% 6.92% 5.86% 1.28% 3.55% 3.78% 3.86%
EPS 2 12.58 12.31 18.38 17.60 3.780 10.69 11.37 12.77
Free Cash Flow 1 473.8 2,006 1,036 -268.6 685.1 601 558 -
FCF margin 3.26% 13.49% 6.36% -1.51% 4.11% 3.6% 3.23% -
FCF Conversion (EBITDA) 22.08% 92.01% 38.83% - 33.26% 28.87% 24.63% -
FCF Conversion (Net income) 60.87% 266.87% 91.84% - 321.19% 101.35% 85.26% -
Dividend per Share 2 4.250 4.588 4.825 6.275 - 7.000 7.000 7.000
Announcement Date 2/13/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 3,913 5,138 3,837 4,404 4,229 5,340 3,707 4,256 4,250 4,443 3,560 4,184 4,284 4,472 -
EBITDA 1 621 958.9 525.6 524.4 560 1,032 410.3 554.6 547.2 571.7 375.1 530.6 558.8 632.4 405.8
EBIT 1 443.7 780.6 351.6 339.2 370 837.7 207.3 359.2 346.6 375.4 192 343.4 348.4 387.8 -
Operating Margin 11.34% 15.19% 9.16% 7.7% 8.75% 15.69% 5.59% 8.44% 8.15% 8.45% 5.39% 8.21% 8.13% 8.67% -
Earnings before Tax (EBT) 1 - - - - - - - - - - 111 254 252 280 -
Net income 1 - - - - - - - - - - 62 168 169 190 -
Net margin - - - - - - - - - - 1.74% 4.02% 3.94% 4.25% -
EPS 2 - - - - - - - - - - 1.110 3.040 3.080 3.480 -
Dividend per Share 2 - - - - - - 1.725 1.725 1.725 - 1.750 1.750 1.750 1.750 -
Announcement Date 11/11/21 2/17/22 5/12/22 8/11/22 11/10/22 2/16/23 5/11/23 8/10/23 11/9/23 2/15/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,763 4,553 8,198 9,705 7,428 7,647 7,647 5,475
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.219 x 2.088 x 3.074 x 3.673 x 3.606 x 3.673 x 3.375 x 2.499 x
Free Cash Flow 1 474 2,006 1,036 -269 685 601 558 -
ROE (net income / shareholders' equity) 18.2% 17.3% 23.4% 21% 10.5% 11.8% 12% 9.8%
ROA (Net income/ Total Assets) 4.23% 3.77% 5.35% 5.14% 2.66% 2.9% 3.27% 3%
Assets 1 18,403 19,948 21,090 20,327 8,032 20,448 20,036 22,667
Book Value Per Share 2 67.70 73.60 85.20 97.40 99.70 102.0 108.0 -
Cash Flow per Share 2 23.70 27.90 33.60 30.30 27.30 29.40 31.10 -
Capex 1 614 437 779 835 669 583 649 952
Capex / Sales 4.22% 2.94% 4.78% 4.69% 4.01% 3.49% 3.75% 5.4%
Announcement Date 2/13/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Canadian Tire Corporation, Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
136.6 CAD
Average target price
153.1 CAD
Spread / Average Target
+12.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Retail - Department Stores

1st Jan change Capi.
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-2.96% 5.84B
TRENT LIMITED Stock Trent Limited
+40.86% 18.35B
DILLARD'S, INC. Stock Dillard's, Inc.
+11.23% 7.29B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+15.83% 7.32B
FALABELLA S.A. Stock Falabella S.A.
+13.19% 6.59B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+45.96% 5.39B
MACY'S, INC. Stock Macy's, Inc.
-8.40% 5.07B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+6.90% 3.65B
PEPKOR HOLDINGS LIMITED Stock Pepkor Holdings Limited
-10.80% 3.41B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. CTC.A Stock
  4. Financials Canadian Tire Corporation, Limited