Financials Cantargia AB

Equities

CANTA

SE0006371126

Biotechnology & Medical Research

Real-time Estimate Cboe Europe 05:23:54 2024-04-29 am EDT 5-day change 1st Jan Change
3.428 SEK -0.64% Intraday chart for Cantargia AB -8.36% -8.56%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,467 5,830 1,850 514.3 686.6 633.7 - -
Enterprise Value (EV) 1 1,317 4,927 1,290 87.65 491.9 690.3 1,291 633.7
P/E ratio -12.9 x -33 x -5.04 x -1.06 x -2.27 x -1.6 x -1.84 x -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - 1.1 x 2.77 x
EV / Revenue - - - - - - 2.23 x 2.77 x
EV / EBITDA -11.8 x -28.9 x -3.52 x -0.23 x -1.72 x -2.47 x -68.8 x 10.9 x
EV / FCF -11,838,851 x -31,323,888 x -3,719,919 x -301,183 x - - - -
FCF Yield -0% -0% -0% -0% - - - -
Price to Book 10.1 x 6.41 x 3.47 x 1.32 x 3.76 x -1.79 x -1.41 x -
Nbr of stocks (in thousands) 72,804 91,092 100,193 166,988 183,687 183,687 - -
Reference price 2 20.15 64.00 18.46 3.080 3.738 3.450 3.450 3.450
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - 577.5 228.7
EBITDA 1 -111.6 -170.7 -366.8 -377.9 -286.6 -279.5 -18.76 58.3
EBIT 1 -111.6 -173.9 -370.3 -381.5 -290 -280.2 -120.1 58.3
Operating Margin - - - - - - -20.8% 25.49%
Earnings before Tax (EBT) 1 -110.8 -173.1 -366.5 -371.8 -280 -360.8 -375 -
Net income 1 -110.8 -173.1 -366.5 -371.8 -280 -280.2 -96.04 46.3
Net margin - - - - - - -16.63% 20.24%
EPS 2 -1.560 -1.940 -3.660 -2.900 -1.650 -2.160 -1.872 -
Free Cash Flow -111.3 -157.3 -346.8 -291 - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2023 Q1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS 1 - -0.4500
Dividend per Share - -
Announcement Date 11/11/21 5/23/23
1SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 56.6 657 -
Net Cash position 1 150 903 559 427 195 - - -
Leverage (Debt/EBITDA) - - - - - -0.2025 x -35.02 x -
Free Cash Flow -111 -157 -347 -291 - - - -
ROE (net income / shareholders' equity) -74.5% -33.5% -51.5% -80.6% -100% -92.8% - -
ROA (Net income/ Total Assets) -65.7% -31.7% -48% -69.2% -80.2% -92.8% -4,632% -
Assets 1 168.7 545.8 762.9 537.5 349.3 302 2.073 -
Book Value Per Share 2 2.000 9.980 5.320 2.330 0.9900 -1.930 -2.450 -
Cash Flow per Share - - - - - - - -
Capex - 0.89 0.38 7.09 - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.45 SEK
Average target price
12.67 SEK
Spread / Average Target
+267.15%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CANTA Stock
  4. Financials Cantargia AB