Financials Capital One Financial Corporation

Equities

COF

US14040H1059

Consumer Lending

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
146.2 USD +0.16% Intraday chart for Capital One Financial Corporation +2.31% +11.51%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47,927 45,214 61,754 35,483 49,937 55,867 - -
Enterprise Value (EV) 1 90,217 81,045 83,094 53,342 56,496 83,790 83,619 55,867
P/E ratio 9.31 x 19.1 x 5.39 x 5.19 x 11 x 10.8 x 9.31 x 8.23 x
Yield 1.55% 1.01% 1.79% 2.58% 1.83% 1.67% 1.77% 1.85%
Capitalization / Revenue 1.68 x 1.59 x 2.03 x 1.04 x 1.36 x 1.46 x 1.4 x 1.34 x
EV / Revenue 3.16 x 2.84 x 2.73 x 1.56 x 1.54 x 2.19 x 2.09 x 1.34 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.81 x 0.75 x 0.98 x 0.67 x 0.86 x 0.93 x 0.88 x 0.8 x
Nbr of stocks (in thousands) 465,721 457,397 425,622 381,699 380,847 382,100 - -
Reference price 2 102.9 98.85 145.1 92.96 131.1 146.2 146.2 146.2
Announcement Date 1/21/20 1/26/21 1/25/22 1/24/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,593 28,523 30,435 34,250 36,787 38,301 39,924 41,727
EBITDA - - - - - - - -
EBIT 1 13,110 13,467 13,865 15,087 16,471 17,571 17,955 19,388
Operating Margin 45.85% 47.21% 45.56% 44.05% 44.77% 45.88% 44.97% 46.46%
Earnings before Tax (EBT) 1 6,874 3,203 15,809 9,240 6,045 6,886 7,678 8,449
Net income 1 5,192 2,375 11,965 7,044 4,582 5,160 5,821 6,455
Net margin 18.16% 8.33% 39.31% 20.57% 12.46% 13.47% 14.58% 15.47%
EPS 2 11.05 5.180 26.94 17.91 11.95 13.55 15.70 17.76
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.600 1.000 2.600 2.400 2.400 2.449 2.590 2.710
Announcement Date 1/21/20 1/26/21 1/25/22 1/24/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 7,830 8,118 8,173 8,232 8,805 9,040 8,903 9,012 9,366 9,506 9,402 9,496 9,698 9,813 -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 3,644 3,440 3,622 3,649 3,856 3,960 3,958 4,218 4,506 3,789 4,265 4,411 4,531 4,309 4,576
Operating Margin 46.54% 42.37% 44.32% 44.33% 43.79% 43.81% 44.46% 46.8% 48.11% 39.86% 45.36% 46.45% 46.73% 43.91% -
Earnings before Tax (EBT) 1 3,986 3,059 2,945 2,564 2,187 1,544 1,163 1,728 2,222 932 1,582 1,761 2,093 1,507 2,562
Net income 1 2,987 2,296 2,318 1,949 1,616 1,161 887 1,351 1,705 639 1,200 1,321 1,570 1,138 1,919
Net margin 38.15% 28.28% 28.36% 23.68% 18.35% 12.84% 9.96% 14.99% 18.2% 6.72% 12.76% 13.91% 16.19% 11.6% -
EPS 2 6.780 5.410 5.620 4.960 4.200 3.030 2.310 3.520 4.450 1.670 3.130 3.444 4.010 2.956 4.301
Dividend per Share 2 1.200 0.6000 0.6000 0.6000 0.6000 0.6000 0.6000 0.6000 0.6000 0.6000 0.6056 0.6000 0.6229 0.6229 0.6400
Announcement Date 10/26/21 1/25/22 4/26/22 7/21/22 10/27/22 1/24/23 4/27/23 7/20/23 10/26/23 1/25/24 4/25/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 42,290 35,831 21,340 17,859 6,559 27,923 27,752 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.2% 4.49% 21% 14% 9.1% 8.95% 9.68% 10.4%
ROA (Net income/ Total Assets) 1.48% 0.66% 2.92% 1.67% 1.04% 1.06% 1.13% 1.19%
Assets 1 350,811 359,848 409,760 421,796 440,577 486,189 514,150 543,962
Book Value Per Share 2 127.0 131.0 147.0 138.0 153.0 158.0 167.0 183.0
Cash Flow per Share 33.80 37.10 33.50 42.40 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/21/20 1/26/21 1/25/22 1/24/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
146.2 USD
Average target price
155.7 USD
Spread / Average Target
+6.46%
Consensus
  1. Stock Market
  2. Equities
  3. COF Stock
  4. Financials Capital One Financial Corporation