Stock CPI CAPITEC BANK HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Capitec Bank Holdings Limited

Equities

CPI

ZAE000035861

Banks

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2,240 ZAR +3.58% Intraday chart for Capitec Bank Holdings Limited +11.98% +10.53%
Apr. 23 Capitec Bank Holdings Limited Reports Earnings Results for the Full Year Ended February 29, 2024 CI
Apr. 23 Transcript : Capitec Bank Holdings Limited, 2024 Earnings Call, Apr 23, 2024

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 150,314 154,796 239,851 203,698 233,629 259,371 - -
Enterprise Value (EV) 1 150,314 154,796 239,851 203,698 233,629 259,371 259,371 259,371
P/E ratio 24.1 x 34.8 x 28.2 x 20.9 x 22.1 x 19.9 x 16.8 x 14.8 x
Yield 0.58% 1.2% 1.75% 2.39% - 2.56% 3.02% 3.48%
Capitalization / Revenue 7.11 x 6.73 x 8.9 x 6.72 x 6.48 x 6.54 x 5.81 x 4.93 x
EV / Revenue 7.11 x 6.73 x 8.9 x 6.72 x 6.48 x 6.54 x 5.81 x 4.93 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 5.89 x 5.17 x 6.72 x 5.2 x - 5.13 x 4.5 x 3.79 x
Nbr of stocks (in thousands) 115,627 115,627 115,627 116,100 115,786 115,808 - -
Reference price 2 1,300 1,339 2,074 1,755 2,018 2,240 2,240 2,240
Announcement Date 4/14/20 4/13/21 4/12/22 4/18/23 4/23/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 21,131 23,005 26,961 30,307 36,043 39,677 44,655 52,643
EBITDA - - - - - - - -
EBIT 1 12,519 13,542 14,406 18,431 22,102 20,037 24,175 -
Operating Margin 59.24% 58.87% 53.43% 60.81% 61.32% 50.5% 54.14% -
Earnings before Tax (EBT) 1 8,060 5,588 10,935 12,199 13,448 16,195 19,686 -
Net income 1 6,243 4,452 8,523 9,707 10,567 13,022 15,762 17,499
Net margin 29.54% 19.35% 31.61% 32.03% 29.32% 32.82% 35.3% 33.24%
EPS 2 54.00 38.48 73.60 83.92 91.37 112.4 133.3 151.0
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 7.550 16.00 36.40 42.00 - 57.35 67.66 78.02
Announcement Date 4/14/20 4/13/21 4/12/22 4/18/23 4/23/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 11,178 10,992 12,013 12,815 14,146 14,578 15,729 17,232 18,811
EBITDA - - - - - - - - -
EBIT - - - - - 8,157 - - -
Operating Margin - - - - - 55.95% - - -
Earnings before Tax (EBT) - - - - - 5,894 - - -
Net income - - - - - 4,668 - - -
Net margin - - - - - 32.02% - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 4/14/20 9/30/20 4/13/21 9/30/21 4/12/22 9/29/22 4/18/23 9/28/23 4/23/24
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 28% 17% 26% 26% - 27.6% 28.5% 27.6%
ROA (Net income/ Total Assets) 5.31% 3.06% 5.1% 5.25% - 5.69% 6.48% -
Assets 1 117,498 145,481 167,225 184,953 - 228,776 243,349 -
Book Value Per Share 2 221.0 259.0 309.0 338.0 - 436.0 498.0 591.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/14/20 4/13/21 4/12/22 4/18/23 4/23/24 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Capitec Bank Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
2,240 ZAR
Average target price
2,139 ZAR
Spread / Average Target
-4.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Retail & Mortgage Banks

1st Jan change Capi.
CAPITEC BANK HOLDINGS LIMITED Stock Capitec Bank Holdings Limited
+10.53% 13.78B
AL RAJHI BANKING AND INVESTMENT CORPORATION Stock Al Rajhi Banking and Investment Corporation
-10.40% 82.67B
FIRSTRAND LIMITED Stock FirstRand Limited
-13.56% 18.91B
FEDERAL NATIONAL MORTGAGE ASSOCIATION Stock Federal National Mortgage Association
+36.45% 8.38B
ABSA GROUP LIMITED Stock Absa Group Limited
-13.66% 6.22B
PENNYMAC FINANCIAL SERVICES, INC. Stock PennyMac Financial Services, Inc.
-1.55% 4.43B
LIC HOUSING FINANCE LIMITED Stock LIC Housing Finance Limited
+23.36% 4.36B
WALKER & DUNLOP, INC. Stock Walker & Dunlop, Inc.
-16.03% 3.13B
WSFS FINANCIAL CORPORATION Stock WSFS Financial Corporation
-6.71% 2.57B
CATHAY GENERAL BANCORP Stock Cathay General Bancorp
-21.38% 2.55B
Retail & Mortgage Banks
  1. Stock Market
  2. Equities
  3. CPI Stock
  4. Financials Capitec Bank Holdings Limited