Financials Cavatina Holding Spólka Akcyjna

Equities

CAV

PLCVTNH00040

Investment Holding Companies

Delayed Warsaw S.E. 11:55:44 2024-04-30 am EDT 5-day change 1st Jan Change
15.45 PLN -0.96% Intraday chart for Cavatina Holding Spólka Akcyjna +0.65% -8.85%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 552.2 511.1
Enterprise Value (EV) 1 1,562 1,769
P/E ratio 2.43 x 18.8 x
Yield - -
Capitalization / Revenue 5.2 x 5.55 x
EV / Revenue 14.7 x 19.2 x
EV / EBITDA 98.8 x -134 x
EV / FCF -46,100,687 x -12,866,025 x
FCF Yield -0% -0%
Price to Book 0.52 x 0.47 x
Nbr of stocks (in thousands) 24,898 25,426
Reference price 2 22.18 20.10
Announcement Date 4/2/22 4/26/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 58.23 106.1 92.13
EBITDA 1 14.29 15.81 -13.22
EBIT 1 11.91 14.9 -16.32
Operating Margin 20.45% 14.04% -17.71%
Earnings before Tax (EBT) 1 199.8 235.4 34.92
Net income 1 145.7 189.6 27.15
Net margin 250.25% 178.69% 29.47%
EPS 2 8.375 9.120 1.069
Free Cash Flow - -33.87 -137.5
FCF margin - -31.92% -149.26%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 4/2/22 4/2/22 4/26/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 546 1,009 1,258
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 38.19 x 63.85 x -95.2 x
Free Cash Flow - -33.9 -138
ROE (net income / shareholders' equity) - 22% 2.54%
ROA (Net income/ Total Assets) - 0.48% -0.4%
Assets 1 - 39,753 -6,797
Book Value Per Share 2 38.50 42.30 42.50
Cash Flow per Share 2 0.7700 5.300 1.840
Capex 1 0.67 17.7 6.45
Capex / Sales 1.15% 16.72% 7.01%
Announcement Date 4/2/22 4/2/22 4/26/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CAV Stock
  4. Financials Cavatina Holding Spólka Akcyjna