Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
15.45 PLN | -0.96% | +0.65% | -8.85% |
Valuation
Fiscal Period: December | 2021 | 2022 |
---|---|---|
Capitalization 1 | 552.2 | 511.1 |
Enterprise Value (EV) 1 | 1,562 | 1,769 |
P/E ratio | 2.43 x | 18.8 x |
Yield | - | - |
Capitalization / Revenue | 5.2 x | 5.55 x |
EV / Revenue | 14.7 x | 19.2 x |
EV / EBITDA | 98.8 x | -134 x |
EV / FCF | -46,100,687 x | -12,866,025 x |
FCF Yield | -0% | -0% |
Price to Book | 0.52 x | 0.47 x |
Nbr of stocks (in thousands) | 24,898 | 25,426 |
Reference price 2 | 22.18 | 20.10 |
Announcement Date | 4/2/22 | 4/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net sales 1 | 58.23 | 106.1 | 92.13 |
EBITDA 1 | 14.29 | 15.81 | -13.22 |
EBIT 1 | 11.91 | 14.9 | -16.32 |
Operating Margin | 20.45% | 14.04% | -17.71% |
Earnings before Tax (EBT) 1 | 199.8 | 235.4 | 34.92 |
Net income 1 | 145.7 | 189.6 | 27.15 |
Net margin | 250.25% | 178.69% | 29.47% |
EPS 2 | 8.375 | 9.120 | 1.069 |
Free Cash Flow | - | -33.87 | -137.5 |
FCF margin | - | -31.92% | -149.26% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 4/2/22 | 4/2/22 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net Debt 1 | 546 | 1,009 | 1,258 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | 38.19 x | 63.85 x | -95.2 x |
Free Cash Flow | - | -33.9 | -138 |
ROE (net income / shareholders' equity) | - | 22% | 2.54% |
ROA (Net income/ Total Assets) | - | 0.48% | -0.4% |
Assets 1 | - | 39,753 | -6,797 |
Book Value Per Share 2 | 38.50 | 42.30 | 42.50 |
Cash Flow per Share 2 | 0.7700 | 5.300 | 1.840 |
Capex 1 | 0.67 | 17.7 | 6.45 |
Capex / Sales | 1.15% | 16.72% | 7.01% |
Announcement Date | 4/2/22 | 4/2/22 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.85% | 97.09M | |
+16.98% | 75.78B | |
+59.45% | 17.7B | |
+2.74% | 15.69B | |
+8.60% | 14.04B | |
-0.04% | 12.37B | |
+8.96% | 11.98B | |
+5.82% | 10.82B | |
+34.35% | 10.08B | |
-1.92% | 9.69B |
- Stock Market
- Equities
- CAV Stock
- Financials Cavatina Holding Spólka Akcyjna