End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
1.72
CNY
|
-1.71%
|
|
+2.38%
|
-16.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,639
|
7,180
|
7,462
|
8,186
|
6,408
|
6,138
|
Enterprise Value (EV)
1 |
16,459
|
15,995
|
19,444
|
20,383
|
20,111
|
20,196
|
P/E ratio
|
29.2
x
|
-7.85
x
|
127
x
|
-19.3
x
|
-6.88
x
|
-3.83
x
|
Yield
|
0.4%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.11
x
|
1.42
x
|
1.77
x
|
3.07
x
|
2.3
x
|
4.33
x
|
EV / Revenue
|
2.12
x
|
3.16
x
|
4.62
x
|
7.65
x
|
7.21
x
|
14.2
x
|
EV / EBITDA
|
19.8
x
|
-53.1
x
|
53.1
x
|
-476
x
|
-39.2
x
|
-18.4
x
|
EV / FCF
|
605
x
|
-8.46
x
|
-587
x
|
-253
x
|
-89.2
x
|
-40.1
x
|
FCF Yield
|
0.17%
|
-11.8%
|
-0.17%
|
-0.4%
|
-1.12%
|
-2.49%
|
Price to Book
|
1.38
x
|
1.33
x
|
1.41
x
|
1.28
x
|
1.16
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
2,279,491
|
2,346,323
|
2,353,857
|
2,822,872
|
2,822,872
|
2,965,298
|
Reference price
2 |
3.790
|
3.060
|
3.170
|
2.900
|
2.270
|
2.070
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/26/21
|
4/24/22
|
4/20/23
|
4/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,749
|
5,066
|
4,211
|
2,663
|
2,790
|
1,418
|
EBITDA
1 |
832.1
|
-301.3
|
366.1
|
-42.83
|
-513.5
|
-1,098
|
EBIT
1 |
754.7
|
-372.2
|
304.4
|
-98.04
|
-559.8
|
-1,125
|
Operating Margin
|
9.74%
|
-7.35%
|
7.23%
|
-3.68%
|
-20.07%
|
-79.38%
|
Earnings before Tax (EBT)
1 |
332.6
|
-1,040
|
68.84
|
-425
|
-1,011
|
-1,592
|
Net income
1 |
304.3
|
-912.1
|
58.81
|
-354
|
-866.2
|
-1,483
|
Net margin
|
3.93%
|
-18%
|
1.4%
|
-13.29%
|
-31.05%
|
-104.58%
|
EPS
2 |
0.1300
|
-0.3900
|
0.0250
|
-0.1500
|
-0.3300
|
-0.5400
|
Free Cash Flow
1 |
27.22
|
-1,890
|
-33.1
|
-80.67
|
-225.6
|
-503.3
|
FCF margin
|
0.35%
|
-37.31%
|
-0.79%
|
-3.03%
|
-8.09%
|
-35.5%
|
FCF Conversion (EBITDA)
|
3.27%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
8.95%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0150
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/26/21
|
4/24/22
|
4/20/23
|
4/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,819
|
8,815
|
11,983
|
12,196
|
13,703
|
14,058
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.398
x
|
-29.26
x
|
32.73
x
|
-284.8
x
|
-26.68
x
|
-12.8
x
|
Free Cash Flow
1 |
27.2
|
-1,890
|
-33.1
|
-80.7
|
-226
|
-503
|
ROE (net income / shareholders' equity)
|
4.55%
|
-13.4%
|
0.84%
|
-4.93%
|
-12.2%
|
-23.7%
|
ROA (Net income/ Total Assets)
|
2.1%
|
-0.86%
|
0.64%
|
-0.2%
|
-1.11%
|
-2.26%
|
Assets
1 |
14,511
|
105,937
|
9,203
|
176,632
|
77,712
|
65,607
|
Book Value Per Share
2 |
2.740
|
2.300
|
2.250
|
2.260
|
1.950
|
1.470
|
Cash Flow per Share
2 |
0.8000
|
1.750
|
1.420
|
1.110
|
0.9900
|
0.9100
|
Capex
1 |
86.7
|
94
|
7.7
|
113
|
24.1
|
1.48
|
Capex / Sales
|
1.12%
|
1.85%
|
0.18%
|
4.25%
|
0.86%
|
0.1%
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/26/21
|
4/24/22
|
4/20/23
|
4/20/24
|
|