Market Closed -
OTC Markets
12:50:25 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.0031
USD
|
0.00%
|
|
0.00%
|
+3.33%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
14.35
|
14.35
|
14.35
|
14.35
|
14.35
|
11.2
|
Enterprise Value (EV)
1 |
27.88
|
31.77
|
33.5
|
34.84
|
25.69
|
16.55
|
P/E ratio
|
-2.22
x
|
-1.22
x
|
-6.89
x
|
-9.56
x
|
4.52
x
|
-0.47
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
17,873,214
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
26,400,426
x
|
EV / EBITDA
|
-26.4
x
|
-2.84
x
|
-12.6
x
|
-16.3
x
|
-14.5
x
|
-0.96
x
|
EV / FCF
|
-418
x
|
12.3
x
|
58.6
x
|
29.6
x
|
-2.5
x
|
2.68
x
|
FCF Yield
|
-0.24%
|
8.15%
|
1.71%
|
3.38%
|
-40%
|
37.3%
|
Price to Book
|
-1.61
x
|
-2.71
x
|
-2.46
x
|
-2.16
x
|
-5.65
x
|
-7.09
x
|
Nbr of stocks (in thousands)
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
53,353
|
Reference price
2 |
2.050
|
2.050
|
2.050
|
2.050
|
2.050
|
0.2100
|
Announcement Date
|
4/13/17
|
4/16/18
|
4/16/19
|
4/14/20
|
3/12/21
|
4/14/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
0.6269
|
EBITDA
1 |
-1.054
|
-11.19
|
-2.662
|
-2.137
|
-1.772
|
-17.16
|
EBIT
1 |
-1.1
|
-11.61
|
-3.101
|
-2.58
|
-2.208
|
-17.63
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-2,811.72%
|
Earnings before Tax (EBT)
1 |
-7.582
|
-14.08
|
-7.53
|
-5.655
|
14.25
|
-18.94
|
Net income
1 |
-7.582
|
-14.08
|
-7.53
|
-5.655
|
14.25
|
-18.9
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-3,015.58%
|
EPS
2 |
-0.9221
|
-1.675
|
-0.2976
|
-0.2145
|
0.4532
|
-0.4500
|
Free Cash Flow
1 |
-0.0667
|
2.59
|
0.5716
|
1.176
|
-10.27
|
6.181
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
985.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/13/17
|
4/16/18
|
4/16/19
|
4/14/20
|
3/12/21
|
4/14/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
13.5
|
17.4
|
19.1
|
20.5
|
11.3
|
5.35
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-12.83
x
|
-1.557
x
|
-7.194
x
|
-9.591
x
|
-6.401
x
|
-0.3114
x
|
Free Cash Flow
1 |
-0.07
|
2.59
|
0.57
|
1.18
|
-10.3
|
6.18
|
ROE (net income / shareholders' equity)
|
79%
|
85.2%
|
37.4%
|
24.2%
|
-80.2%
|
325%
|
ROA (Net income/ Total Assets)
|
-11.1%
|
-83.2%
|
-23.7%
|
-22.1%
|
-20.3%
|
-149%
|
Assets
1 |
68.31
|
16.92
|
31.74
|
25.62
|
-70.28
|
12.66
|
Book Value Per Share
2 |
-1.270
|
-0.7600
|
-0.8300
|
-0.9500
|
-0.3600
|
-0.0300
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
0.16
|
0.01
|
-
|
-
|
0.02
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
3.7%
|
Announcement Date
|
4/13/17
|
4/16/18
|
4/16/19
|
4/14/20
|
3/12/21
|
4/14/22
|
|