Market Closed -
Canadian Securities Exchange
12:30:13 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
0.03
CAD
|
-.--%
|
|
+200.00%
|
+50.00%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3.651
|
30.01
|
20.65
|
100.6
|
31.24
|
34.21
|
Enterprise Value (EV)
2 |
3.644
|
28.04
|
20.35
|
99.83
|
27.86
|
32.12
|
P/E ratio
|
-36.4
x
|
-3.63
x
|
-7.57
x
|
-6.3
x
|
51.9
x
|
-3.27
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
44,590,579
x
|
131,956,929
x
|
16,848,919
x
|
39,815,600
x
|
EV / Revenue
|
-
|
-
|
43,933,418
x
|
130,917,448
x
|
15,026,050
x
|
37,385,784
x
|
EV / EBITDA
|
-
|
-9,306,289
x
|
-7,799,955
x
|
-15,961,929
x
|
-5,192,812
x
|
-4,578,143
x
|
EV / FCF
|
69.7
x
|
-17
x
|
-14.3
x
|
-57.9
x
|
-7.76
x
|
-14.3
x
|
FCF Yield
|
1.43%
|
-5.9%
|
-6.99%
|
-1.73%
|
-12.9%
|
-6.98%
|
Price to Book
|
-14.4
x
|
13.8
x
|
54.8
x
|
-28.9
x
|
7.75
x
|
36.9
x
|
Nbr of stocks (in thousands)
|
23,500
|
59,671
|
63,224
|
74,018
|
94,000
|
116,110
|
Reference price
3 |
0.1554
|
0.5030
|
0.3267
|
1.359
|
0.3323
|
0.2946
|
Announcement Date
|
8/20/18
|
9/30/19
|
9/30/20
|
9/28/21
|
9/23/22
|
9/26/23
|
1USD in Million2CAD in Million3USD Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
0.4632
|
0.7625
|
1.854
|
0.8592
|
EBITDA
|
-
|
-3.013
|
-2.609
|
-6.254
|
-5.364
|
-7.017
|
EBIT
1 |
-0.0871
|
-3.013
|
-2.613
|
-6.261
|
-5.379
|
-7.03
|
Operating Margin
|
-
|
-
|
-564.08%
|
-821.09%
|
-290.17%
|
-818.14%
|
Earnings before Tax (EBT)
1 |
-0.1002
|
-4.691
|
-2.612
|
-14.26
|
0.4849
|
-7.155
|
Net income
1 |
-0.1002
|
-4.691
|
-2.612
|
-14.26
|
0.4849
|
-7.155
|
Net margin
|
-
|
-
|
-564.01%
|
-1,869.66%
|
26.16%
|
-832.7%
|
EPS
2 |
-0.004265
|
-0.1385
|
-0.0431
|
-0.2158
|
0.006401
|
-0.0900
|
Free Cash Flow
1 |
0.0523
|
-1.654
|
-1.423
|
-1.724
|
-3.59
|
-2.242
|
FCF margin
|
-
|
-
|
-307.17%
|
-226.03%
|
-193.67%
|
-260.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/20/18
|
9/30/19
|
9/30/20
|
9/28/21
|
9/23/22
|
9/26/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.01
|
1.98
|
0.3
|
0.79
|
3.38
|
2.09
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.05
|
-1.65
|
-1.42
|
-1.72
|
-3.59
|
-2.24
|
ROE (net income / shareholders' equity)
|
49.3%
|
-489%
|
-263%
|
877%
|
208%
|
-285%
|
ROA (Net income/ Total Assets)
|
-1,100%
|
-158%
|
-118%
|
-233%
|
-81.3%
|
-92.2%
|
Assets
1 |
0.009113
|
2.967
|
2.21
|
6.13
|
-0.5962
|
7.759
|
Book Value Per Share
2 |
-0.0100
|
0.0400
|
0.0100
|
-0.0500
|
0.0400
|
0.0100
|
Cash Flow per Share
2 |
0
|
0.0300
|
0.0100
|
0.0100
|
0.0400
|
0.0200
|
Capex
|
-
|
0.01
|
0.01
|
0.01
|
0.02
|
0.01
|
Capex / Sales
|
-
|
-
|
3.09%
|
1.19%
|
1.28%
|
0.73%
|
Announcement Date
|
8/20/18
|
9/30/19
|
9/30/20
|
9/28/21
|
9/23/22
|
9/26/23
|
|
1st Jan change
|
Capi.
|
---|
| +50.00% | 2.53M | | +4.82% | 266B | | +1.14% | 45.68B | | +19.61% | 23.03B | | +30.72% | 16.61B | | -8.85% | 16.62B | | +0.61% | 11.08B | | +9.76% | 10.06B | | -11.03% | 7.74B | | +37.96% | 5.69B |
Other Non-Alcoholic Beverages
|