End-of-day quote
Dhaka S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
48.9
BDT
|
-2.98%
|
|
-6.86%
|
+32.16%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,055
|
880.5
|
1,191
|
3,085
|
2,950
|
1,897
|
Enterprise Value (EV)
1 |
645.9
|
444
|
715.5
|
2,533
|
2,329
|
1,291
|
P/E ratio
|
12.7
x
|
8.37
x
|
12
x
|
27.5
x
|
17.7
x
|
10.6
x
|
Yield
|
5.36%
|
6.42%
|
2.77%
|
0.96%
|
3.24%
|
4.2%
|
Capitalization / Revenue
|
3.18
x
|
2.38
x
|
3.34
x
|
8.87
x
|
6.56
x
|
4.11
x
|
EV / Revenue
|
1.95
x
|
1.2
x
|
2.01
x
|
7.29
x
|
5.18
x
|
2.8
x
|
EV / EBITDA
|
5.54
x
|
3.1
x
|
5.21
x
|
15.7
x
|
10.7
x
|
7.83
x
|
EV / FCF
|
14.7
x
|
6.8
x
|
6.61
x
|
23.9
x
|
24.2
x
|
18.8
x
|
FCF Yield
|
6.82%
|
14.7%
|
15.1%
|
4.19%
|
4.14%
|
5.31%
|
Price to Book
|
0.98
x
|
0.79
x
|
1.03
x
|
2.49
x
|
1.12
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
53,145
|
53,145
|
53,145
|
53,145
|
53,145
|
53,145
|
Reference price
2 |
19.84
|
16.57
|
22.41
|
58.05
|
55.50
|
35.70
|
Announcement Date
|
7/15/18
|
6/18/19
|
8/17/20
|
5/20/21
|
6/9/22
|
5/11/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
331.4
|
369.6
|
356.2
|
347.6
|
449.7
|
461.2
|
EBITDA
1 |
116.5
|
143.1
|
137.4
|
161.2
|
217.6
|
164.9
|
EBIT
1 |
113.2
|
139.1
|
128.9
|
150.5
|
199.9
|
147.8
|
Operating Margin
|
34.15%
|
37.63%
|
36.19%
|
43.3%
|
44.45%
|
32.04%
|
Earnings before Tax (EBT)
1 |
112
|
133.7
|
126.1
|
147.6
|
199.7
|
146.9
|
Net income
1 |
83.04
|
105.2
|
99.08
|
112.1
|
166.8
|
179.1
|
Net margin
|
25.06%
|
28.45%
|
27.82%
|
32.26%
|
37.1%
|
38.83%
|
EPS
2 |
1.563
|
1.979
|
1.864
|
2.110
|
3.139
|
3.370
|
Free Cash Flow
1 |
44.02
|
65.26
|
108.3
|
106.1
|
96.42
|
68.51
|
FCF margin
|
13.28%
|
17.66%
|
30.4%
|
30.54%
|
21.44%
|
14.85%
|
FCF Conversion (EBITDA)
|
37.78%
|
45.62%
|
78.8%
|
65.84%
|
44.31%
|
41.53%
|
FCF Conversion (Net income)
|
53.01%
|
62.06%
|
109.28%
|
94.66%
|
57.8%
|
38.25%
|
Dividend per Share
2 |
1.063
|
1.063
|
0.6202
|
0.5581
|
1.800
|
1.500
|
Announcement Date
|
7/15/18
|
6/18/19
|
8/17/20
|
5/20/21
|
6/9/22
|
5/11/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
409
|
436
|
476
|
551
|
620
|
606
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
44
|
65.3
|
108
|
106
|
96.4
|
68.5
|
ROE (net income / shareholders' equity)
|
7.92%
|
9.6%
|
8.69%
|
9.35%
|
8.65%
|
6.82%
|
ROA (Net income/ Total Assets)
|
4.27%
|
4.95%
|
4.39%
|
4.84%
|
4.43%
|
2.53%
|
Assets
1 |
1,944
|
2,123
|
2,255
|
2,316
|
3,767
|
7,066
|
Book Value Per Share
2 |
20.20
|
21.00
|
21.90
|
23.30
|
49.30
|
49.50
|
Cash Flow per Share
2 |
10.40
|
10.90
|
11.00
|
12.50
|
14.10
|
14.10
|
Capex
1 |
5.02
|
11.5
|
14.2
|
40.6
|
23.1
|
24.2
|
Capex / Sales
|
1.52%
|
3.12%
|
3.99%
|
11.69%
|
5.14%
|
5.24%
|
Announcement Date
|
7/15/18
|
6/18/19
|
8/17/20
|
5/20/21
|
6/9/22
|
5/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +32.16% | 23.67M | | +40.92% | 62.62B | | +12.07% | 50.76B | | +12.11% | 48.58B | | +23.06% | 44.85B | | +27.60% | 34.96B | | +12.36% | 29.37B | | +52.38% | 28.66B | | +23.37% | 24.85B | | +10.89% | 20.64B |
Other Property & Casualty Insurance
|