Financials centrotherm international AG

Equities

CTNK

DE000A1TNMM9

Renewable Energy Equipment & Services

Market Closed - Deutsche Boerse AG 03:08:18 2024-04-26 am EDT 5-day change 1st Jan Change
4.1 EUR 0.00% Intraday chart for centrotherm international AG 0.00% -14.94%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 42.11 38.09 79.15 58.41 105.6 110
Enterprise Value (EV) 1 6.852 36.73 91.16 46.91 86.96 63.39
P/E ratio 3.52 x 19.4 x -4.88 x -5.9 x 9.1 x 9.16 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.21 x 0.79 x 0.54 x 0.6 x 0.61 x
EV / Revenue 0.07 x 0.2 x 0.91 x 0.44 x 0.49 x 0.35 x
EV / EBITDA -0.94 x 3.87 x -8.03 x -5.82 x 11.9 x 4.39 x
EV / FCF -0.3 x -1.15 x -7.7 x 1.71 x 85.5 x 2.51 x
FCF Yield -335% -86.9% -13% 58.6% 1.17% 39.8%
Price to Book 0.75 x 0.66 x 1.9 x 1.83 x 2.42 x 1.99 x
Nbr of stocks (in thousands) 21,162 21,162 21,162 21,162 21,162 21,162
Reference price 2 1.990 1.800 3.740 2.760 4.990 5.200
Announcement Date 4/26/18 4/3/19 4/28/20 5/25/21 4/28/22 4/20/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 102.1 180.1 100.4 107.6 176.5 181.1
EBITDA 1 -7.313 9.484 -11.35 -8.058 7.308 14.45
EBIT 1 -10.44 6.537 -14.01 -10.85 4.419 11
Operating Margin -10.23% 3.63% -13.95% -10.08% 2.5% 6.08%
Earnings before Tax (EBT) 1 14.92 3.093 -15.1 -12.09 11.15 10.32
Net income 1 11.95 1.961 -16.22 -9.893 11.61 12.02
Net margin 11.71% 1.09% -16.14% -9.19% 6.58% 6.64%
EPS 2 0.5647 0.0927 -0.7663 -0.4675 0.5486 0.5679
Free Cash Flow 1 -22.96 -31.91 -11.85 27.48 1.017 25.21
FCF margin -22.49% -17.72% -11.79% 25.54% 0.58% 13.92%
FCF Conversion (EBITDA) - - - - 13.92% 174.46%
FCF Conversion (Net income) - - - - 8.76% 209.76%
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/3/19 4/28/20 5/25/21 4/28/22 4/20/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 12 - - -
Net Cash position 1 35.3 1.36 - 11.5 18.6 46.7
Leverage (Debt/EBITDA) - - -1.059 x - - -
Free Cash Flow 1 -23 -31.9 -11.8 27.5 1.02 25.2
ROE (net income / shareholders' equity) 23.9% 3.45% -29.9% -30.1% 30.7% 24.2%
ROA (Net income/ Total Assets) -3.4% 2.27% -5.18% -3.18% 1.08% 2.67%
Assets 1 -351.1 86.24 313.2 311.2 1,074 449.9
Book Value Per Share 2 2.640 2.730 1.970 1.500 2.070 2.620
Cash Flow per Share 2 1.660 1.410 0.6100 1.550 1.710 3.020
Capex 1 0.66 0.54 2.33 0.59 2.15 2.02
Capex / Sales 0.64% 0.3% 2.32% 0.54% 1.22% 1.12%
Announcement Date 4/26/18 4/3/19 4/28/20 5/25/21 4/28/22 4/20/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. CTNK Stock
  4. Financials centrotherm international AG