End-of-day quote
Nairobi S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
8.98
KES
|
+1.13%
|
|
+7.93%
|
+6.90%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
29,612
|
21,294
|
15,006
|
10,381
|
8,052
|
5,962
|
Enterprise Value (EV)
1 |
47,854
|
42,037
|
28,651
|
30,356
|
26,723
|
24,478
|
P/E ratio
|
11.2
x
|
4.79
x
|
2.2
x
|
-16.8
x
|
-11
x
|
-1.42
x
|
Yield
|
2.7%
|
3.75%
|
5.32%
|
2.12%
|
4.85%
|
6.7%
|
Capitalization / Revenue
|
1.58
x
|
0.88
x
|
0.6
x
|
1.53
x
|
0.73
x
|
0.55
x
|
EV / Revenue
|
2.56
x
|
1.74
x
|
1.15
x
|
4.46
x
|
2.41
x
|
2.28
x
|
EV / EBITDA
|
8.46
x
|
3.97
x
|
2.01
x
|
-107
x
|
7.56
x
|
-24.2
x
|
EV / FCF
|
52.5
x
|
15.6
x
|
4.91
x
|
-8.49
x
|
-1.95
x
|
12.4
x
|
FCF Yield
|
1.91%
|
6.4%
|
20.4%
|
-11.8%
|
-51.3%
|
8.09%
|
Price to Book
|
0.77
x
|
0.53
x
|
0.32
x
|
0.24
x
|
0.19
x
|
0.16
x
|
Nbr of stocks (in thousands)
|
665,442
|
665,442
|
665,442
|
665,442
|
665,442
|
665,442
|
Reference price
2 |
44.50
|
32.00
|
22.55
|
15.60
|
12.10
|
8.960
|
Announcement Date
|
8/27/18
|
8/23/19
|
8/28/20
|
9/8/21
|
8/25/22
|
8/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,729
|
24,219
|
24,959
|
6,801
|
11,089
|
10,754
|
EBITDA
1 |
5,657
|
10,595
|
14,259
|
-284.7
|
3,536
|
-1,010
|
EBIT
1 |
4,213
|
9,174
|
13,454
|
-580.7
|
3,253
|
-1,382
|
Operating Margin
|
22.49%
|
37.88%
|
53.9%
|
-8.54%
|
29.34%
|
-12.86%
|
Earnings before Tax (EBT)
1 |
3,147
|
4,439
|
5,446
|
-2,332
|
-1,642
|
-6,251
|
Net income
1 |
2,634
|
4,447
|
6,820
|
-619
|
-732.6
|
-4,180
|
Net margin
|
14.06%
|
18.36%
|
27.32%
|
-9.1%
|
-6.61%
|
-38.87%
|
EPS
2 |
3.958
|
6.682
|
10.25
|
-0.9302
|
-1.101
|
-6.320
|
Free Cash Flow
1 |
911.6
|
2,689
|
5,839
|
-3,575
|
-13,703
|
1,980
|
FCF margin
|
4.87%
|
11.1%
|
23.4%
|
-52.56%
|
-123.57%
|
18.41%
|
FCF Conversion (EBITDA)
|
16.11%
|
25.38%
|
40.95%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
34.61%
|
60.48%
|
85.63%
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
1.200
|
0.3300
|
0.5870
|
0.6000
|
Announcement Date
|
8/27/18
|
8/23/19
|
8/28/20
|
9/8/21
|
8/25/22
|
8/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
18,242
|
20,742
|
13,645
|
19,975
|
18,671
|
18,516
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.224
x
|
1.958
x
|
0.957
x
|
-70.16
x
|
5.28
x
|
-18.34
x
|
Free Cash Flow
1 |
912
|
2,689
|
5,839
|
-3,575
|
-13,703
|
1,980
|
ROE (net income / shareholders' equity)
|
5.29%
|
8.04%
|
8.88%
|
-2.84%
|
-2.84%
|
-17.5%
|
ROA (Net income/ Total Assets)
|
2.85%
|
5.79%
|
8.26%
|
-0.34%
|
1.78%
|
-0.75%
|
Assets
1 |
92,366
|
76,799
|
82,572
|
180,203
|
-41,122
|
559,370
|
Book Value Per Share
2 |
57.80
|
60.50
|
71.10
|
64.80
|
65.10
|
54.90
|
Cash Flow per Share
2 |
8.750
|
8.100
|
12.30
|
8.830
|
1.800
|
0.8200
|
Capex
1 |
1,752
|
3,232
|
634
|
531
|
320
|
536
|
Capex / Sales
|
9.35%
|
13.34%
|
2.54%
|
7.8%
|
2.88%
|
4.99%
|
Announcement Date
|
8/27/18
|
8/23/19
|
8/28/20
|
9/8/21
|
8/25/22
|
8/30/23
|
|