Financials Centum Investment Company Plc

Equities

CTUM

KE0000000265

Investment Management & Fund Operators

End-of-day quote Nairobi S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
8.98 KES +1.13% Intraday chart for Centum Investment Company Plc +7.93% +6.90%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 29,612 21,294 15,006 10,381 8,052 5,962
Enterprise Value (EV) 1 47,854 42,037 28,651 30,356 26,723 24,478
P/E ratio 11.2 x 4.79 x 2.2 x -16.8 x -11 x -1.42 x
Yield 2.7% 3.75% 5.32% 2.12% 4.85% 6.7%
Capitalization / Revenue 1.58 x 0.88 x 0.6 x 1.53 x 0.73 x 0.55 x
EV / Revenue 2.56 x 1.74 x 1.15 x 4.46 x 2.41 x 2.28 x
EV / EBITDA 8.46 x 3.97 x 2.01 x -107 x 7.56 x -24.2 x
EV / FCF 52.5 x 15.6 x 4.91 x -8.49 x -1.95 x 12.4 x
FCF Yield 1.91% 6.4% 20.4% -11.8% -51.3% 8.09%
Price to Book 0.77 x 0.53 x 0.32 x 0.24 x 0.19 x 0.16 x
Nbr of stocks (in thousands) 665,442 665,442 665,442 665,442 665,442 665,442
Reference price 2 44.50 32.00 22.55 15.60 12.10 8.960
Announcement Date 8/27/18 8/23/19 8/28/20 9/8/21 8/25/22 8/30/23
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 18,729 24,219 24,959 6,801 11,089 10,754
EBITDA 1 5,657 10,595 14,259 -284.7 3,536 -1,010
EBIT 1 4,213 9,174 13,454 -580.7 3,253 -1,382
Operating Margin 22.49% 37.88% 53.9% -8.54% 29.34% -12.86%
Earnings before Tax (EBT) 1 3,147 4,439 5,446 -2,332 -1,642 -6,251
Net income 1 2,634 4,447 6,820 -619 -732.6 -4,180
Net margin 14.06% 18.36% 27.32% -9.1% -6.61% -38.87%
EPS 2 3.958 6.682 10.25 -0.9302 -1.101 -6.320
Free Cash Flow 1 911.6 2,689 5,839 -3,575 -13,703 1,980
FCF margin 4.87% 11.1% 23.4% -52.56% -123.57% 18.41%
FCF Conversion (EBITDA) 16.11% 25.38% 40.95% - - -
FCF Conversion (Net income) 34.61% 60.48% 85.63% - - -
Dividend per Share 2 1.200 1.200 1.200 0.3300 0.5870 0.6000
Announcement Date 8/27/18 8/23/19 8/28/20 9/8/21 8/25/22 8/30/23
1KES in Million2KES
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 18,242 20,742 13,645 19,975 18,671 18,516
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.224 x 1.958 x 0.957 x -70.16 x 5.28 x -18.34 x
Free Cash Flow 1 912 2,689 5,839 -3,575 -13,703 1,980
ROE (net income / shareholders' equity) 5.29% 8.04% 8.88% -2.84% -2.84% -17.5%
ROA (Net income/ Total Assets) 2.85% 5.79% 8.26% -0.34% 1.78% -0.75%
Assets 1 92,366 76,799 82,572 180,203 -41,122 559,370
Book Value Per Share 2 57.80 60.50 71.10 64.80 65.10 54.90
Cash Flow per Share 2 8.750 8.100 12.30 8.830 1.800 0.8200
Capex 1 1,752 3,232 634 531 320 536
Capex / Sales 9.35% 13.34% 2.54% 7.8% 2.88% 4.99%
Announcement Date 8/27/18 8/23/19 8/28/20 9/8/21 8/25/22 8/30/23
1KES in Million2KES
Estimates
  1. Stock Market
  2. Equities
  3. CTUM Stock
  4. Financials Centum Investment Company Plc