End-of-day quote
Pakistan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
23.35
PKR
|
+1.52%
|
|
+1.52%
|
+10.72%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,162
|
1,006
|
1,144
|
955.6
|
885.8
|
1,167
|
Enterprise Value (EV)
1 |
738.3
|
792.9
|
657.2
|
269.4
|
494.7
|
734.4
|
P/E ratio
|
16.3
x
|
6.93
x
|
4.72
x
|
3.44
x
|
2.83
x
|
2.35
x
|
Yield
|
5.41%
|
8.75%
|
8.79%
|
11.8%
|
15.6%
|
21.3%
|
Capitalization / Revenue
|
1.74
x
|
1.19
x
|
1.19
x
|
0.89
x
|
0.67
x
|
0.67
x
|
EV / Revenue
|
1.11
x
|
0.93
x
|
0.68
x
|
0.25
x
|
0.37
x
|
0.42
x
|
EV / EBITDA
|
6.53
x
|
3.73
x
|
2.07
x
|
0.68
x
|
0.98
x
|
0.87
x
|
EV / FCF
|
1.54
x
|
-17.7
x
|
2.76
x
|
0.42
x
|
-8.93
x
|
4.11
x
|
FCF Yield
|
64.9%
|
-5.66%
|
36.2%
|
238%
|
-11.2%
|
24.4%
|
Price to Book
|
0.68
x
|
0.55
x
|
0.56
x
|
0.42
x
|
0.36
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
55,326
|
55,326
|
55,326
|
55,326
|
55,326
|
55,326
|
Reference price
2 |
21.00
|
18.18
|
20.68
|
17.27
|
16.01
|
21.09
|
Announcement Date
|
4/4/19
|
5/6/20
|
4/5/21
|
4/5/22
|
4/6/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
666
|
848.7
|
959.6
|
1,070
|
1,331
|
1,751
|
EBITDA
1 |
113.1
|
212.5
|
317.1
|
395.4
|
504.4
|
839.9
|
EBIT
1 |
100.4
|
197.9
|
301.5
|
379.8
|
488.4
|
824.1
|
Operating Margin
|
15.07%
|
23.32%
|
31.42%
|
35.5%
|
36.71%
|
47.07%
|
Earnings before Tax (EBT)
1 |
105
|
199.7
|
342.4
|
389.6
|
495.2
|
830.1
|
Net income
1 |
71.33
|
145.2
|
242.6
|
277.5
|
313.4
|
496.9
|
Net margin
|
10.71%
|
17.11%
|
25.28%
|
25.94%
|
23.55%
|
28.38%
|
EPS
2 |
1.289
|
2.624
|
4.385
|
5.016
|
5.664
|
8.981
|
Free Cash Flow
1 |
479.4
|
-44.92
|
237.7
|
640.2
|
-55.38
|
178.9
|
FCF margin
|
71.98%
|
-5.29%
|
24.78%
|
59.83%
|
-4.16%
|
10.22%
|
FCF Conversion (EBITDA)
|
423.75%
|
-
|
74.98%
|
161.91%
|
-
|
21.29%
|
FCF Conversion (Net income)
|
672.12%
|
-
|
98%
|
230.67%
|
-
|
36%
|
Dividend per Share
2 |
1.136
|
1.591
|
1.818
|
2.046
|
2.500
|
4.500
|
Announcement Date
|
4/4/19
|
5/6/20
|
4/5/21
|
4/5/22
|
4/6/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
424
|
213
|
487
|
686
|
391
|
432
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
479
|
-44.9
|
238
|
640
|
-55.4
|
179
|
ROE (net income / shareholders' equity)
|
4.13%
|
8.16%
|
12.5%
|
12.9%
|
13.4%
|
18.9%
|
ROA (Net income/ Total Assets)
|
2.25%
|
4.18%
|
5.81%
|
6.55%
|
7.51%
|
11%
|
Assets
1 |
3,164
|
3,473
|
4,177
|
4,240
|
4,174
|
4,512
|
Book Value Per Share
2 |
31.10
|
33.20
|
37.00
|
40.90
|
43.90
|
51.00
|
Cash Flow per Share
2 |
7.660
|
4.740
|
9.590
|
13.10
|
7.800
|
8.150
|
Capex
1 |
24.1
|
26.7
|
18.5
|
27.7
|
17.1
|
21.7
|
Capex / Sales
|
3.62%
|
3.15%
|
1.93%
|
2.59%
|
1.29%
|
1.24%
|
Announcement Date
|
4/4/19
|
5/6/20
|
4/5/21
|
4/5/22
|
4/6/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.72% | 4.64M | | +9.20% | 111B | | +9.97% | 101B | | +5.17% | 98.19B | | -0.14% | 69.87B | | +21.80% | 28.95B | | +7.19% | 19.26B | | -2.41% | 12.81B | | +9.24% | 11.1B | | +8.88% | 10.56B |
Other Multiline Insurance & Brokers
|