Financials Ceylon Investment PLC

Equities

CINV.N0000

LK0033N00007

Investment Management & Fund Operators

End-of-day quote Colombo S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
58.7 LKR +3.53% Intraday chart for Ceylon Investment PLC +9.93% +30.44%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,276 3,630 2,894 6,455 3,760 3,362
Enterprise Value (EV) 1 3,217 -49.79 104.9 2,764 370.4 975.4
P/E ratio 8.35 x -3.06 x -4.48 x 4.35 x -7.55 x 5.12 x
Yield 4.65% 1.37% 0.86% 1.1% 2.02% 1.64%
Capitalization / Revenue 9.51 x 21.5 x 12.7 x 12.4 x 11.1 x 10.7 x
EV / Revenue 7.16 x -0.29 x 0.46 x 5.3 x 1.09 x 3.1 x
EV / EBITDA - - - - - -
EV / FCF 24 x -1.33 x 1.34 x 13.4 x 1.18 x 18.4 x
FCF Yield 4.16% -75.3% 74.6% 7.45% 84.7% 5.44%
Price to Book 0.5 x 0.5 x 0.45 x 0.69 x 0.41 x 0.32 x
Nbr of stocks (in thousands) 101,339 101,339 101,339 101,338 101,338 100,345
Reference price 2 42.20 35.82 28.56 63.70 37.10 33.50
Announcement Date 6/19/18 7/4/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 449.6 169 227.4 521.3 338.8 314.9
EBITDA - - - - - -
EBIT 1 396.8 99.03 155.3 462.5 278.2 241.2
Operating Margin 88.25% 58.59% 68.29% 88.71% 82.12% 76.6%
Earnings before Tax (EBT) 1 520.4 -1,173 -636.3 1,504 -475.7 703.3
Net income 1 512.2 -1,186 -645.3 1,484 -497.8 656.8
Net margin 113.93% -701.88% -283.75% 284.7% -146.94% 208.56%
EPS 2 5.055 -11.71 -6.368 14.65 -4.912 6.545
Free Cash Flow 1 133.8 37.49 78.25 205.8 313.6 53.08
FCF margin 29.75% 22.18% 34.4% 39.49% 92.58% 16.85%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 26.12% - - 13.87% - 8.08%
Dividend per Share 2 1.963 0.4907 0.2453 0.7000 0.7500 0.5500
Announcement Date 6/19/18 7/4/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,059 3,680 2,789 3,691 3,389 2,386
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 134 37.5 78.2 206 314 53.1
ROE (net income / shareholders' equity) 6% -15.1% -9.48% 18.8% -5.33% 6.62%
ROA (Net income/ Total Assets) 2.86% 0.78% 1.38% 3.57% 1.84% 1.49%
Assets 1 17,924 -152,246 -46,713 41,614 -26,983 44,146
Book Value Per Share 2 84.10 71.30 63.10 92.90 91.60 105.0
Cash Flow per Share 2 1.990 0.9700 4.230 4.500 7.260 0.5300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/19/18 7/4/19 8/20/20 7/26/21 7/18/22 6/28/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CINV.N0000 Stock
  4. Financials Ceylon Investment PLC