Stock 300408 CHAOZHOU THREE-CIRCLE (GROUP) CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chaozhou Three-Circle (Group) Co.,Ltd.

Equities

300408

CNE100001Y42

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
26.09 CNY +2.35% Intraday chart for Chaozhou Three-Circle (Group) Co.,Ltd. +4.36% -11.41%
Apr. 26 Chaozhou Three-Circle Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Chaozhou Three-Circle Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 29,499 38,838 67,680 85,476 58,856 50,001 50,001 -
Enterprise Value (EV) 1 29,499 38,838 67,680 79,973 54,532 54,345 44,670 44,364
P/E ratio 22.3 x 44.6 x 45.4 x 40.5 x 38.9 x 35.9 x 23.3 x 17.9 x
Yield 1.48% 0.9% 0.67% 0.72% 0.81% 0.95% 1.26% 1.63%
Capitalization / Revenue 7.87 x 14.2 x 16.9 x 13.7 x 11.4 x 9.86 x 6.72 x 5.36 x
EV / Revenue 7.87 x 14.2 x 16.9 x 12.9 x 10.6 x 9.49 x 6 x 4.76 x
EV / EBITDA 16.6 x 30.4 x 34.8 x 29.9 x 24.8 x 22.8 x 15.8 x 12.4 x
EV / FCF - - - -106,438,661 x - - - -
FCF Yield - - - -0% - - - -
Price to Book 4.22 x 5.17 x 6.26 x 5.28 x 3.44 x 3.1 x 2.52 x 2.26 x
Nbr of stocks (in thousands) 1,743,418 1,743,163 1,816,906 1,916,497 1,916,497 1,916,497 1,916,497 -
Reference price 2 16.92 22.28 37.25 44.60 30.71 26.09 26.09 26.09
Announcement Date 2/27/19 2/27/20 3/24/21 4/24/22 4/23/23 4/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,750 2,726 3,994 6,218 5,149 5,727 7,444 9,324
EBITDA 1 1,776 1,277 1,947 2,674 2,195 2,380 2,828 3,586
EBIT 1 1,545 1,011 1,668 2,295 1,661 1,778 2,436 3,204
Operating Margin 41.21% 37.09% 41.76% 36.9% 32.26% 31.04% 32.73% 34.36%
Earnings before Tax (EBT) 1 1,553 1,017 1,679 2,304 1,666 1,783 2,437 3,163
Net income 1 1,319 871.3 1,440 2,011 1,505 1,581 2,181 2,810
Net margin 35.17% 31.96% 36.04% 32.34% 29.22% 27.61% 29.3% 30.14%
EPS 2 0.7600 0.5000 0.8200 1.100 0.7900 0.8200 1.121 1.454
Free Cash Flow - - - -751.4 - - - -
FCF margin - - - -12.08% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2500 0.2000 0.2500 0.3200 0.2500 0.2800 0.3298 0.4249
Announcement Date 2/27/19 2/27/20 3/24/21 4/24/22 4/23/23 4/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2020 S1 2020 S2 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,362 1,649 2,345 1,567 1,711 1,632 1,402 1,492 1,060 1,196 1,189 1,440 1,477 1,621 - - - -
EBITDA 1 - - - 761.7 788.2 224.6 582.6 496.3 334.6 781.4 - - - 519.2 - - - -
EBIT - - 1,008 676.1 712 301.8 571.9 505.3 350.5 233.8 373 447.9 464.8 491.9 - - - -
Operating Margin - - 42.98% 43.15% 41.62% 18.49% 40.8% 33.86% 33.06% 19.55% 31.37% 31.1% 31.48% 30.35% - - - -
Earnings before Tax (EBT) 1 - - 1,013 - - - - - - - 374.5 459.8 466.1 482.4 - - - -
Net income 1 468.9 556.1 883.5 - - - - - - - 320 411.2 410.9 438.9 - - - -
Net margin 34.42% 33.72% 37.68% - - - - - - - 26.91% 28.55% 27.83% 27.08% - - - -
EPS 2 - - 0.5000 0.3200 0.3500 0.1600 0.2600 0.2300 0.1600 0.1400 0.1700 0.2100 0.2200 0.2200 - - - -
Dividend per Share 2 - - - - - 0.3200 - - - 0.2500 - - - 0.2500 - - - 0.3338
Announcement Date 8/29/19 8/27/20 3/24/21 8/29/22 10/26/21 4/24/22 4/28/22 8/29/22 10/26/22 4/23/23 4/27/23 8/29/23 10/25/23 4/27/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 5,502 4,324 2,096 5,331 5,637
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - -751 - - - -
ROE (net income / shareholders' equity) 20% 11.8% 17.1% 16.9% 9.04% 8.95% 10.8% 12.7%
ROA (Net income/ Total Assets) 16.6% 10.2% 13.8% 13% - 7.45% 9.25% 10.9%
Assets 1 7,960 8,529 10,451 15,484 - 21,765 23,588 25,880
Book Value Per Share 2 4.010 4.310 5.950 8.450 8.920 9.510 10.40 11.50
Cash Flow per Share 2 0.8800 0.9800 0.6500 0.6000 1.080 0.9000 0.9900 1.340
Capex 1 713 579 1,147 1,906 1,063 532 1,219 1,168
Capex / Sales 19.01% 21.22% 28.72% 30.65% 20.65% 9.28% 16.37% 12.53%
Announcement Date 2/27/19 2/27/20 3/24/21 4/24/22 4/23/23 4/27/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chaozhou Three-Circle (Group) Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
26.09 CNY
Average target price
32.85 CNY
Spread / Average Target
+25.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
CHAOZHOU THREE-CIRCLE (GROUP) CO.,LTD. Stock Chaozhou Three-Circle (Group) Co.,Ltd.
-11.41% 6.9B
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.28B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+26.49% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.91% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 300408 Stock
  4. Financials Chaozhou Three-Circle (Group) Co.,Ltd.