Financials Chemcon Speciality Chemicals Limited Bombay S.E.

Equities

CHEMCON

INE03YM01018

Specialty Chemicals

Delayed Bombay S.E. 05:51:04 2024-04-30 am EDT 5-day change 1st Jan Change
257.5 INR -1.09% Intraday chart for Chemcon Speciality Chemicals Limited -1.89% -12.03%

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 14,929 9,768 8,381
Enterprise Value (EV) 1 14,479 9,003 8,416
P/E ratio 24.7 x 15.6 x 15.2 x
Yield - - 1.75%
Capitalization / Revenue 6.13 x 3.8 x 2.77 x
EV / Revenue 5.95 x 3.5 x 2.78 x
EV / EBITDA 17.8 x 11 x 11.9 x
EV / FCF -45,138,957 x -42,725,477 x -480,678,744 x
FCF Yield -0% -0% -0%
Price to Book 4.22 x 2.34 x 1.83 x
Nbr of stocks (in thousands) 36,631 36,631 36,631
Reference price 2 407.6 266.6 228.8
Announcement Date 9/3/21 7/1/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,578 3,042 2,621 2,435 2,571 3,029
EBITDA 1 463.7 679.7 699.8 811.6 819.6 704.5
EBIT 1 441.1 651.1 657 756.6 760.6 623.4
Operating Margin 27.96% 21.41% 25.07% 31.07% 29.58% 20.58%
Earnings before Tax (EBT) 1 418.6 612 649.2 760.6 840 741.5
Net income 1 268.4 430.4 488.5 564 627.6 551.1
Net margin 17.01% 14.15% 18.64% 23.16% 24.41% 18.2%
EPS 2 8.447 13.54 15.37 16.48 17.13 15.04
Free Cash Flow - -226 -226.7 -320.8 -210.7 -17.51
FCF margin - -7.43% -8.65% -13.17% -8.2% -0.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 4.000
Announcement Date 8/16/18 7/18/19 8/26/20 9/3/21 7/1/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4
Net sales 1 - 891.2
EBITDA 1 - 274.6
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 134.9 -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 2/7/22 5/26/22
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 154 324 447 - - 35.3
Net Cash position 1 - - - 450 765 -
Leverage (Debt/EBITDA) 0.3322 x 0.477 x 0.6383 x - - 0.0501 x
Free Cash Flow - -226 -227 -321 -211 -17.5
ROE (net income / shareholders' equity) 65.8% 57.1% 40.1% 22.6% 16.3% 12.6%
ROA (Net income/ Total Assets) 36.8% 30.1% 20.6% 15% 10.5% 7.41%
Assets 1 730.2 1,428 2,373 3,753 5,951 7,436
Book Value Per Share 2 17.10 30.50 46.10 96.60 114.0 125.0
Cash Flow per Share 2 0.4700 0.2200 0.3400 6.650 9.790 12.10
Capex - 143 166 319 501 462
Capex / Sales - 4.69% 6.32% 13.08% 19.48% 15.25%
Announcement Date 8/16/18 7/18/19 8/26/20 9/3/21 7/1/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. CHEMCON Stock
  4. CHEMCON Stock
  5. Financials Chemcon Speciality Chemicals Limited