Stock CAP CHEMICAL AND ALLIED PRODUCTS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chemical and Allied Products Plc

Equities

CAP

NGCAP0000009

Commodity Chemicals

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
28.85 NGN 0.00% Intraday chart for Chemical and Allied Products Plc +20.21% +38.37%
Apr. 26 Chemical and Allied Products Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 29 Chemical and Allied Products Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24,395 16,800 14,000 15,332 14,503 16,987
Enterprise Value (EV) 1 20,056 12,483 8,336 12,775 11,486 12,039
P/E ratio 12 x 9.64 x 11.4 x 13.7 x 6.1 x 6.84 x
Yield 8.32% - 10.5% 6.43% 8.71% 7.43%
Capitalization / Revenue 3.14 x 2 x 1.6 x 1.08 x 0.76 x 0.71 x
EV / Revenue 2.58 x 1.48 x 0.95 x 0.9 x 0.6 x 0.5 x
EV / EBITDA 8.42 x 5.55 x 4.9 x 8.3 x 3.33 x 3.32 x
EV / FCF 8.27 x 8.02 x 7.55 x -4.65 x 752 x 5.28 x
FCF Yield 12.1% 12.5% 13.2% -21.5% 0.13% 18.9%
Price to Book 8.68 x 6.66 x 3.74 x 3.48 x 2.2 x 2.13 x
Nbr of stocks (in thousands) 700,000 700,000 700,000 788,260 814,748 814,748
Reference price 2 34.85 24.00 20.00 19.45 17.80 20.85
Announcement Date 3/28/19 3/31/20 3/31/21 3/30/22 3/30/23 3/28/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,765 8,411 8,735 14,208 19,208 23,890
EBITDA 1 2,382 2,251 1,702 1,539 3,448 3,625
EBIT 1 2,288 2,120 1,556 1,314 3,095 3,206
Operating Margin 29.46% 25.21% 17.81% 9.25% 16.11% 13.42%
Earnings before Tax (EBT) 1 2,598 2,546 1,806 1,727 3,444 3,779
Net income 1 2,029 1,742 1,223 1,123 2,376 2,515
Net margin 26.14% 20.71% 14% 7.9% 12.37% 10.53%
EPS 2 2.899 2.489 1.747 1.424 2.916 3.050
Free Cash Flow 1 2,425 1,557 1,104 -2,747 15.27 2,281
FCF margin 31.24% 18.52% 12.64% -19.33% 0.08% 9.55%
FCF Conversion (EBITDA) 101.81% 69.19% 64.89% - 0.44% 62.92%
FCF Conversion (Net income) 119.52% 89.4% 90.27% - 0.64% 90.7%
Dividend per Share 2 2.900 - 2.100 1.250 1.550 1.550
Announcement Date 3/28/19 3/31/20 3/31/21 3/30/22 3/30/23 3/28/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,339 4,317 5,664 2,557 3,017 4,949
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,425 1,557 1,104 -2,747 15.3 2,281
ROE (net income / shareholders' equity) 80.4% 65.4% 39% 27.5% 43.2% 34.5%
ROA (Net income/ Total Assets) 25.2% 20.3% 12.7% 7.96% 15.2% 13.9%
Assets 1 8,037 8,594 9,613 14,105 15,678 18,057
Book Value Per Share 2 4.010 3.600 5.350 5.590 8.100 9.780
Cash Flow per Share 2 6.200 6.180 8.210 3.260 4.620 6.130
Capex 1 134 271 114 615 704 713
Capex / Sales 1.73% 3.22% 1.31% 4.33% 3.67% 2.99%
Announcement Date 3/28/19 3/31/20 3/31/21 3/30/22 3/30/23 3/28/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
CHEMICAL AND ALLIED PRODUCTS PLC Stock Chemical and Allied Products Plc
+38.37% 17.67M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. CAP Stock
  4. Financials Chemical and Allied Products Plc