Stock 002651 CHENGDU LEEJUN INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu Leejun Industrial Co., Ltd.

Equities

002651

CNE100001B72

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.84 CNY -2.01% Intraday chart for Chengdu Leejun Industrial Co., Ltd. -4.89% -15.61%
Apr. 26 Chengdu Leejun Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 27 Chengdu Leejun Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,162 4,935 11,926 13,673 6,759 7,152
Enterprise Value (EV) 1 3,042 3,624 10,879 12,509 5,461 5,902
P/E ratio 34.1 x 26.9 x 60.7 x 69.6 x 31.1 x 57.7 x
Yield 1.47% 1.24% 0.87% 1.36% 0.61% -
Capitalization / Revenue 8.06 x 7.17 x 14.6 x 14.3 x 6.63 x 6.67 x
EV / Revenue 5.89 x 5.27 x 13.3 x 13 x 5.35 x 5.5 x
EV / EBITDA 23.3 x 18.8 x 50.5 x 53.4 x 20.5 x 21.2 x
EV / FCF 390 x 6.34 x -316 x 3,850 x 33.1 x 59.2 x
FCF Yield 0.26% 15.8% -0.32% 0.03% 3.02% 1.69%
Price to Book 2.03 x 2.24 x 5.04 x 5.77 x 2.6 x 2.65 x
Nbr of stocks (in thousands) 1,017,500 1,017,500 1,033,460 1,033,460 1,033,460 1,033,460
Reference price 2 4.090 4.850 11.54 13.23 6.540 6.920
Announcement Date 4/23/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 516.6 687.8 818.9 958.9 1,020 1,073
EBITDA 1 130.8 193.2 215.5 234.5 266.9 278.8
EBIT 1 104.7 167.3 187.6 203.7 220 225.1
Operating Margin 20.26% 24.32% 22.91% 21.24% 21.57% 20.99%
Earnings before Tax (EBT) 1 141.7 210.1 223.9 234.7 255.1 162.6
Net income 1 119.1 178.3 191.7 199.9 219.7 122.9
Net margin 23.05% 25.92% 23.41% 20.85% 21.54% 11.46%
EPS 2 0.1200 0.1800 0.1900 0.1900 0.2100 0.1200
Free Cash Flow 1 7.805 571.4 -34.45 3.25 165 99.72
FCF margin 1.51% 83.07% -4.21% 0.34% 16.18% 9.3%
FCF Conversion (EBITDA) 5.97% 295.71% - 1.39% 61.81% 35.76%
FCF Conversion (Net income) 6.56% 320.5% - 1.63% 75.1% 81.14%
Dividend per Share 2 0.0600 0.0600 0.1000 0.1800 0.0400 -
Announcement Date 4/23/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 105.6
Net margin -
EPS 2 0.1000
Dividend per Share -
Announcement Date 8/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,119 1,311 1,047 1,163 1,298 1,250
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.8 571 -34.5 3.25 165 99.7
ROE (net income / shareholders' equity) 5.92% 8.39% 8.39% 8.39% 8.8% 4.64%
ROA (Net income/ Total Assets) 2.63% 4.04% 4.16% 4.19% 4.19% 4.16%
Assets 1 4,526 4,412 4,611 4,772 5,248 2,952
Book Value Per Share 2 2.010 2.160 2.290 2.290 2.510 2.610
Cash Flow per Share 2 0.5100 0.6000 0.4400 0.9400 1.170 1.220
Capex 1 7.26 24 181 195 57.6 35.3
Capex / Sales 1.41% 3.49% 22.05% 20.33% 5.65% 3.29%
Announcement Date 4/23/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
CHENGDU LEEJUN INDUSTRIAL CO., LTD. Stock Chengdu Leejun Industrial Co., Ltd.
-15.61% 834M
ATLAS COPCO AB Stock Atlas Copco AB
+12.62% 82.74B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+18.28% 69.97B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.66% 37.66B
XYLEM INC. Stock Xylem Inc.
+14.29% 31.6B
FANUC CORPORATION Stock Fanuc Corporation
+12.35% 27.79B
FORTIVE CORPORATION Stock Fortive Corporation
+2.23% 26.5B
SANDVIK AB Stock Sandvik AB
+2.11% 25.43B
DOVER CORPORATION Stock Dover Corporation
+16.57% 24.64B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.57% 25.66B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002651 Stock
  4. Financials Chengdu Leejun Industrial Co., Ltd.